现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)71,457,281.7175,999,056.6685,212,020.4193,967,510.96
收到的税费返还(元)83,866.2999,183.1533,266.01104,928.43
收到其他与经营活动有关的现金(元)8,297,473.3112,429,004.453,959,436.610,314,048.05
经营活动现金流入小计(元)79,838,621.3188,527,244.2689,204,723.01204,386,487.44
购买商品、接受劳务支付的现金(元)53,014,756.41119,715,443.9463,058,150.22114,921,721.16
支付给职工以及为职工支付的现金(元)22,807,225.7841,108,639.519,052,734.7236,548,949.38
支付的各项税费(元)3,918,042.8813,964,447.7711,439,297.498,589,599.93
支付其他与经营活动有关的现金(元)13,972,244.9227,887,103.3212,131,724.8223,967,906.25
经营活动现金流出小计(元)93,712,269.99202,675,634.53105,681,907.25184,028,176.72
经营活动产生的现金流量净额(元)-13,873,648.69-14,148,390.27-16,477,184.2420,358,310.72
二、投资活动产生的现金流量:
收回投资收到的现金(元)9,400,000500,00000
取得投资收益收到的现金(元)25,107.2423,507.7319,705.6820,435.52
处置固定资产、无形资产和其他长期资产收回的现金净额(元)12,0001,30000
收到其他与投资活动有关的现金(元)0001,468.25
投资活动现金流入小计(元)9,437,107.24524,807.7319,705.6821,903.77
购建固定资产、无形资产和其他长期资产支付的现金(元)4,406,662.138,576,425.533,176,839.999,764,413.65
投资支付的现金(元)7,400,0002,500,000500,0000
投资活动现金流出小计(元)11,806,662.1311,076,425.533,676,839.999,764,413.65
投资活动产生的现金流量净额(元)-2,369,554.89-10,551,617.8-3,657,134.31-9,742,509.88
三、筹资活动产生的现金流量:
取得借款收到的现金(元)37,000,00060,900,00015,000,00065,600,000
收到其他与筹资活动有关的现金(元)154,881.140164,260.78208,059.36
筹资活动现金流入小计(元)37,154,881.1460,900,00015,164,260.7865,808,059.36
偿还债务支付的现金(元)12,100,00056,050,0009,000,00065,600,000
分配股利、利润或偿付利息支付的现金(元)1,409,704.632,355,572.511,082,823.422,297,747.76
支付其他与筹资活动有关的现金(元)0002,857.61
筹资活动现金流出小计(元)13,509,704.6358,405,572.5110,082,823.4267,900,605.37
筹资活动产生的现金流量净额(元)23,645,176.512,494,427.495,081,437.36-2,092,546.01
四、汇率变动对现金及现金等价物的影响9,427.6245,031.729,968.86123,246.11
五、现金及现金等价物净增加额7,411,400.55-22,160,548.88-15,022,912.338,646,500.94
加:期初现金及现金等价物余额(元)12,674,637.6634,835,186.5434,835,186.5426,188,685.6
期末现金及现金等价物余额(元)20,086,038.2112,674,637.6619,812,274.2134,835,186.54
补充资料
净利润(元)6,206,832.9314,532,917.8816,027,300.8315,072,729.75
资产减值准备(元)3,223,307.12799,228.6126,385.49215,752.97
固定资产和投资性房地产折旧(元)5,237,395.810,039,168.684,972,957.797,336,987.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,237,395.810,039,168.684,972,957.797,336,987.45
无形资产摊销(元)467,192.88731,524.64356,541.36681,593.08
长期待摊费用摊销(元)311,971.68623,943.36311,971.68623,943.36
处置固定资产、无形资产和其他长期资产的损失(元)-21,940.2999,853.3464,418.820
公允价值变动损失(元)0-3,535.6500
财务费用(元)1,409,704.632,272,762.031,082,823.422,280,827.73
投资损失(元)-25,107.24-23,507.73-539,910.634,570,636.35
递延所得税(元)-333,947.76147,184.6170,732.52445,087.25
其中:递延所得税资产减少(元)-333,947.76147,184.6170,732.52445,087.25
存货的减少(元)8,203,850.52-17,275,829.77-1,116,893.63-20,563,035.46
经营性应收项目的减少(元)-13,584,687.28-15,330,410.82-33,829,542.418,926,380.94
经营性应付项目的增加(元)-24,159,584.01-10,192,727.2-3,621,590.23-10,986,263.81
经营活动产生的现金流量净额(元)-13,873,648.69-14,148,390.27-16,477,184.2420,358,310.72
现金的期末余额(元)20,086,038.2112,674,637.6619,812,274.2134,835,186.54
减:现金的期初余额(元)12,674,637.6634,835,186.5434,835,186.5426,188,685.6
现金及现金等价物的净增加额(元)7,411,400.55-22,160,548.88-15,022,912.338,646,500.94
公告日期2024-08-212024-04-222023-08-282023-04-25