现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)33,436,209.2545,212,941.7518,509,007.977,912,257.67
收到的税费返还(元)83,548.03505,039.127,704.3947,345.21
收到其他与经营活动有关的现金(元)1,260,736.994,908,435.592,737,742.485,432,284.87
经营活动现金流入小计(元)34,780,494.2750,626,416.4621,254,454.7783,391,887.75
购买商品、接受劳务支付的现金(元)16,552,528.0419,429,279.918,040,829.3124,412,342.43
支付给职工以及为职工支付的现金(元)6,863,040.7413,985,829.196,969,686.5715,600,077.27
支付的各项税费(元)3,154,776.93,828,843.683,438,860.853,638,659.1
支付其他与经营活动有关的现金(元)5,931,811.9213,597,972.696,641,546.1510,519,673.49
经营活动现金流出小计(元)32,502,157.650,841,925.4725,090,922.8854,170,752.29
经营活动产生的现金流量净额(元)2,278,336.67-215,509.01-3,836,468.1129,221,135.46
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)00063,614.52
处置固定资产、无形资产和其他长期资产收回的现金净额(元)051,00000
收到其他与投资活动有关的现金(元)00022,230,000
投资活动现金流入小计(元)051,000022,293,614.52
购建固定资产、无形资产和其他长期资产支付的现金(元)1,008,0002,5890406,155.34
支付其他与投资活动有关的现金(元)00036,090,000
投资活动现金流出小计(元)1,008,0002,589036,496,155.34
投资活动产生的现金流量净额(元)-1,008,00048,4110-14,202,540.82
三、筹资活动产生的现金流量:
取得借款收到的现金(元)899,703.71,121,9001,121,9000
收到其他与筹资活动有关的现金(元)00076,201.6
筹资活动现金流入小计(元)899,703.71,121,9001,121,90076,201.6
偿还债务支付的现金(元)899,703.71,121,90005,000,000
分配股利、利润或偿付利息支付的现金(元)5,848.073,136.65050,175
支付其他与筹资活动有关的现金(元)5,927,917.776,967,379.634,902,839.910
筹资活动现金流出小计(元)6,833,469.548,092,416.284,902,839.915,050,175
筹资活动产生的现金流量净额(元)-5,933,765.84-6,970,516.28-3,780,939.91-4,973,973.4
五、现金及现金等价物净增加额-4,663,429.17-7,137,614.29-7,617,408.0210,044,621.24
加:期初现金及现金等价物余额(元)9,120,737.8316,258,352.1218,480,033.346,213,730.88
期末现金及现金等价物余额(元)4,457,308.669,120,737.8310,862,625.3216,258,352.12
补充资料
净利润(元)-218,948.013,551,858.17-4,509,505.161,060,415
资产减值准备(元)1,630,333.261,210,585.15-122,550.783,221,561.49
固定资产和投资性房地产折旧(元)498,447.761,076,367.07315,868.661,109,850.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)134,326.36712,245.67315,868.661,109,850.82
投资性房地产折旧(元)364,121.4364,121.400
无形资产摊销(元)114,546.6280,540.43143,084.51278,948.75
长期待摊费用摊销(元)87,313.52303,712.5481,072.88119,179.68
处置固定资产、无形资产和其他长期资产的损失(元)0-32,678.7300
财务费用(元)74,549.654,765.97-41,868.48-26,026.6
投资损失(元)0-74,547.2900
递延所得税(元)-45.1637,221.1200
其中:递延所得税资产减少(元)-111,652.24-614,195.700
递延所得税负债增加(元)111,607.08651,416.8200
存货的减少(元)8,054,978.94-1,825,275.42-939,967.0712,671,826.41
经营性应收项目的减少(元)-7,835,879.65-12,637,871.06-4,639,815.7228,211,191.66
经营性应付项目的增加(元)3,280,141.413,433,718.615,620,289.54-14,142,780.57
经营活动产生的现金流量净额(元)2,278,336.67-215,509.01-3,836,468.1129,221,135.46
现金的期末余额(元)4,457,308.669,120,737.8310,862,625.3216,258,352.12
减:现金的期初余额(元)9,120,737.8316,258,352.1218,480,033.346,213,730.88
现金及现金等价物的净增加额(元)-4,663,429.17-7,137,614.29-7,617,408.0210,044,621.24
公告日期2024-08-152024-04-262023-08-242023-04-25