现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)100,110,711.57289,355,313.82187,206,879.17306,243,904.2
收到的税费返还(元)000400,640.25
收到其他与经营活动有关的现金(元)24,003,672.8927,193,267.6254,525,178.7520,313,784.39
经营活动现金流入小计(元)124,114,384.46316,548,581.44241,732,057.92326,958,328.84
购买商品、接受劳务支付的现金(元)65,671,666.18150,741,975.5137,104,424.42203,419,974.48
支付给职工以及为职工支付的现金(元)51,927,919.41122,639,040.3178,327,974.9107,559,312.75
支付的各项税费(元)2,715,230.0111,944,730.265,531,301.719,285,489.93
支付其他与经营活动有关的现金(元)9,288,646.0417,209,490.665,879,016.3611,876,503.94
经营活动现金流出小计(元)129,603,461.64302,535,236.73226,842,717.39332,141,281.1
经营活动产生的现金流量净额(元)-5,489,077.1814,013,344.7114,889,340.53-5,182,952.26
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,838,096.280131,667.72
投资活动现金流入小计(元)01,838,096.280131,667.72
购建固定资产、无形资产和其他长期资产支付的现金(元)08,229,003.131,525,891.46383,050.09
取得子公司及其他营业单位支付的现金净额(元)087,134.0300
投资活动现金流出小计(元)08,316,137.161,525,891.46383,050.09
投资活动产生的现金流量净额(元)0-6,478,040.88-1,525,891.46-251,382.37
三、筹资活动产生的现金流量:
取得借款收到的现金(元)45,000,00055,000,00035,000,00049,000,000
收到其他与筹资活动有关的现金(元)01,033,18901,110,336.96
筹资活动现金流入小计(元)45,000,00056,033,18935,000,00050,110,336.96
偿还债务支付的现金(元)70,183,18932,010,336.9620,060,336.9653,950,000
分配股利、利润或偿付利息支付的现金(元)3,188,797.146,261,405.532,786,394.434,621,265.75
支付其他与筹资活动有关的现金(元)01,110,336.9600
筹资活动现金流出小计(元)73,371,986.1439,382,079.4522,846,731.3958,571,265.75
筹资活动产生的现金流量净额(元)-28,371,986.1416,651,109.5512,153,268.61-8,460,928.79
五、现金及现金等价物净增加额-33,861,063.3224,186,413.3825,516,717.68-13,895,263.42
加:期初现金及现金等价物余额(元)45,795,680.8221,609,267.4424,752,359.9735,447,102.53
期末现金及现金等价物余额(元)11,934,617.545,795,680.8250,269,077.6521,551,839.11
补充资料
净利润(元)-563,495.75-60,454,598.311,190,011.17-4,402,113.95
资产减值准备(元)230,081.7218,870,468.49-2,525,243.731,721,506.4
固定资产和投资性房地产折旧(元)184,151.54507,786.9826,992.35285,834.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)184,151.54507,786.9826,992.35285,834.58
无形资产摊销(元)58,188.4293,526.0433,170.1664,542.05
长期待摊费用摊销(元)299,554.48404,698.04146,868.0415,341.67
处置固定资产、无形资产和其他长期资产的损失(元)0-227,687.930-111,959.5
固定资产报废损失(元)01,420.651,420.650
财务费用(元)3,188,797.146,256,903.372,786,394.434,549,391.34
投资损失(元)0-7,44600
递延所得税(元)-433,850.4-7,827,498.43378,486.567,155,089.56
其中:递延所得税资产减少(元)-228,623.75-8,032,725.08378,486.567,155,089.56
递延所得税负债增加(元)-205,226.65205,226.6500
存货的减少(元)-851,828.753,295,145.332,101,000.72-2,427,741.01
经营性应收项目的减少(元)-15,241,117.16-48,803,961.6123,373,432.1870,849,517.87
经营性应付项目的增加(元)6,346,364.9564,402,271.81-12,623,192-90,651,828.29
经营活动产生的现金流量净额(元)-5,489,077.1814,013,344.7114,889,340.53-5,182,952.26
现金的期末余额(元)11,934,617.545,795,680.8250,269,077.6521,551,839.11
减:现金的期初余额(元)45,795,680.8221,609,267.4424,752,359.9735,447,102.53
现金及现金等价物的净增加额(元)-33,861,063.3224,186,413.3825,516,717.68-13,895,263.42
公告日期2024-08-222024-04-242023-08-242023-04-25