现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)124,305,167.49246,312,607.64116,656,359.97197,825,990.25
收到的税费返还(元)0684,987.36,289.2311,301.98
收到其他与经营活动有关的现金(元)8,363,525.9471,922,498.149,400,076.117,569,769.32
经营活动现金流入小计(元)132,668,693.43318,920,093.08126,062,725.3215,407,061.55
购买商品、接受劳务支付的现金(元)113,461,746.37224,319,943.08104,474,041.27176,491,432.88
支付给职工以及为职工支付的现金(元)8,590,711.1114,947,018.938,148,806.3915,331,561.65
支付的各项税费(元)585,198.245,245,826.123,049,022.084,480,146.67
支付其他与经营活动有关的现金(元)13,571,214.6959,316,478.5512,463,046.8722,320,126.65
经营活动现金流出小计(元)136,208,870.41303,829,266.68128,134,916.61218,623,267.85
经营活动产生的现金流量净额(元)-3,540,176.9815,090,826.4-2,072,191.31-3,216,206.3
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0001,540
投资活动现金流入小计(元)0001,540
购建固定资产、无形资产和其他长期资产支付的现金(元)30,673.51725,393.96149,281.741,721,629.77
投资支付的现金(元)100,0001,990,0001,740,0001,850,000
投资活动现金流出小计(元)130,673.512,715,393.961,889,281.743,571,629.77
投资活动产生的现金流量净额(元)-130,673.51-2,715,393.96-1,889,281.74-3,570,089.77
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0010,200,0000
取得借款收到的现金(元)21,372,606104,000,00057,700,00070,600,000
发行债券收到的现金(元)010,200,00000
收到其他与筹资活动有关的现金(元)000800,000
筹资活动现金流入小计(元)21,372,606114,200,00067,900,00071,400,000
偿还债务支付的现金(元)13,030,169.09104,600,00048,800,00061,000,000
分配股利、利润或偿付利息支付的现金(元)2,219,411.393,289,252.561,743,737.23,135,437.24
支付其他与筹资活动有关的现金(元)02,566,000100,0009,382,400
筹资活动现金流出小计(元)15,249,580.48110,455,252.5650,643,737.273,517,837.24
筹资活动产生的现金流量净额(元)6,123,025.523,744,747.4417,256,262.8-2,117,837.24
五、现金及现金等价物净增加额2,452,175.0316,120,179.8813,294,789.75-8,904,133.31
加:期初现金及现金等价物余额(元)34,306,387.1218,186,207.2418,209,439.527,090,340.55
期末现金及现金等价物余额(元)36,758,562.1534,306,387.1231,504,229.2518,186,207.24
补充资料
净利润(元)3,877,588.9911,046,905.612,966,891.254,866,504.78
资产减值准备(元)-411,931.6-7,789,195.63-1,965,454.198,445,026.82
固定资产和投资性房地产折旧(元)163,685.09357,415.19178,483.61436,211.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)163,685.09357,415.19178,483.61436,211.28
无形资产摊销(元)2,373,786.94,747,037.52,373,250.64,724,300.28
长期待摊费用摊销(元)454,447.12695,631.54281,076.84418,482.98
处置固定资产、无形资产和其他长期资产的损失(元)00041,043.59
固定资产报废损失(元)0407.2200
公允价值变动损失(元)06,789,00001,896,000
财务费用(元)2,180,764.433,623,105.661,771,589.944,286,718.35
投资损失(元)145,434.731,289,712.03787,459.68603,116.71
递延所得税(元)211,849.811,541,158.35732,700.59862,596.75
其中:递延所得税资产减少(元)211,849.812,263,596.35732,700.591,241,197.57
递延所得税负债增加(元)0-722,4380-378,600.82
存货的减少(元)-3,056,462.622,841,865.63-4,873,619.35-5,709,493.22
经营性应收项目的减少(元)22,182,690.4425,499,182.743,676,587.48-22,517,238.03
经营性应付项目的增加(元)-30,658,699.82-28,790,544.53-5,077,178.4814,971,424.13
其他(元)0332,516.680-9,050.44
经营活动产生的现金流量净额(元)-3,540,176.9815,090,826.4-2,072,191.31-3,216,206.3
一年内到期的可转换公司债券(元)10,103,816.04000
现金的期末余额(元)36,758,562.1534,306,387.1231,504,229.2518,186,207.24
减:现金的期初余额(元)34,306,387.1218,186,207.2418,209,439.527,090,340.55
现金及现金等价物的净增加额(元)2,452,175.0316,120,179.8813,294,789.75-8,904,133.31
公告日期2024-08-232024-04-232023-08-242023-03-31