现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)16,686,732.1331,644,397.9210,149,432.0724,415,821.16
收到的税费返还(元)107.32000
收到其他与经营活动有关的现金(元)63,714.722,659,602.765,806,327.323,069,725.34
经营活动现金流入小计(元)16,750,554.1734,304,000.6815,955,759.3927,485,546.5
购买商品、接受劳务支付的现金(元)6,863,965.4914,062,478.644,433,138.9513,369,478.89
支付给职工以及为职工支付的现金(元)2,772,767.055,347,813.512,435,465.935,598,578.69
支付的各项税费(元)622,854.283,710,009.661,850,770.871,411,085.1
支付其他与经营活动有关的现金(元)3,859,897.659,239,445.491,624,092.286,475,214.63
经营活动现金流出小计(元)14,119,484.4732,359,747.310,343,468.0326,854,357.31
经营活动产生的现金流量净额(元)2,631,069.71,944,253.385,612,291.36631,189.19
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)025,00020,0000
处置子公司及其他营业单位收到的现金净额(元)035,638.0435,638.040
收到其他与投资活动有关的现金(元)06,700,00000
投资活动现金流入小计(元)06,760,638.0455,638.040
购建固定资产、无形资产和其他长期资产支付的现金(元)140,896.95527,718.856,65041,100
支付其他与投资活动有关的现金(元)06,523,226.9200
投资活动现金流出小计(元)140,896.957,050,945.776,65041,100
投资活动产生的现金流量净额(元)-140,896.95-290,307.7348,988.04-41,100
三、筹资活动产生的现金流量:
取得借款收到的现金(元)9,800,00018,180,0009,800,0009,800,000
收到其他与筹资活动有关的现金(元)2,039,0006,316,045.759,522,0468,319,439.5
筹资活动现金流入小计(元)11,839,00024,496,045.7519,322,04618,119,439.5
偿还债务支付的现金(元)9,800,00016,600,0009,600,00010,200,000
分配股利、利润或偿付利息支付的现金(元)259,007.02268,840255,836.91532,845.1
支付其他与筹资活动有关的现金(元)3,339,0008,628,518.7515,316,4318,802,700.02
筹资活动现金流出小计(元)13,398,007.0225,497,358.7525,172,267.9119,535,545.12
筹资活动产生的现金流量净额(元)-1,559,007.02-1,001,313-5,850,221.91-1,416,105.62
五、现金及现金等价物净增加额931,165.73652,632.65-188,942.51-826,016.43
加:期初现金及现金等价物余额(元)2,724,748.082,072,115.432,072,115.432,898,131.86
期末现金及现金等价物余额(元)3,655,913.812,724,748.081,883,172.922,072,115.43
补充资料
净利润(元)680,289.263,570,365.29-1,779,363.69-7,737,769.02
资产减值准备(元)-8,360.0853,238.171,465,928.412,223,858.63
固定资产和投资性房地产折旧(元)904,581.011,715,044.42859,169.891,780,971.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)904,581.011,715,044.42859,169.891,780,971.32
无形资产摊销(元)51,450102,90051,450102,900
处置固定资产、无形资产和其他长期资产的损失(元)0-12,310.38-17,611.650
财务费用(元)259,007.02270,698255,836.91532,845.1
投资损失(元)0-675.0400
存货的减少(元)314,150.56844,249.94-38,582.45-1,094,513.17
经营性应收项目的减少(元)2,278,581.964,906,096.021,246,808.61-714,430.04
经营性应付项目的增加(元)469,696.94-4,990,431.873,697,434.685,560,378.78
其他(元)-11,981.46-172,462.92-129,230.53-172,462.92
经营活动产生的现金流量净额(元)2,631,069.71,944,253.385,612,291.36631,189.19
现金的期末余额(元)3,655,913.812,724,748.081,883,172.922,072,115.43
减:现金的期初余额(元)2,724,748.082,072,115.432,072,115.432,898,131.86
现金及现金等价物的净增加额(元)931,165.73652,632.65-188,942.51-826,016.43
公告日期2024-08-232024-04-222023-08-252023-04-26