现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)27,719,889.5577,399,266.3726,788,582.247,791,686.13
收到的税费返还(元)118,885.49099,414.4332,822.31
收到其他与经营活动有关的现金(元)3,653,495.03603,076.46,020,911.233,981,994.29
经营活动现金流入小计(元)31,492,270.0778,002,342.7732,908,907.8651,806,502.73
购买商品、接受劳务支付的现金(元)18,700,275.8543,695,916.3718,100,550.8435,213,310.78
支付给职工以及为职工支付的现金(元)10,058,078.6721,997,136.39,740,429.0613,361,045.82
支付的各项税费(元)1,723,657.084,415,031.733,206,114.062,145,630.42
支付其他与经营活动有关的现金(元)7,057,090.126,682,257.045,914,137.287,879,098.15
经营活动现金流出小计(元)37,539,101.7276,790,341.4436,961,231.2458,599,085.17
经营活动产生的现金流量净额(元)-6,046,831.651,212,001.33-4,052,323.38-6,792,582.44
二、投资活动产生的现金流量:
收回投资收到的现金(元)7,217,489.7218,557,191.818,915,663.748,419,127.37
取得投资收益收到的现金(元)1,194,900.274,473,748.81590,991.246,724,844.48
处置子公司及其他营业单位收到的现金净额(元)00027,773.6
收到其他与投资活动有关的现金(元)039,381.7139,381.71160,319.14
投资活动现金流入小计(元)8,412,389.9923,070,322.3219,546,036.6555,332,064.59
购建固定资产、无形资产和其他长期资产支付的现金(元)329,066.121,464,343.88670,726.311,495,668.27
投资支付的现金(元)800,00010,001,0006,616,00044,855,000
取得子公司及其他营业单位支付的现金净额(元)3,443,703.85000
投资活动现金流出小计(元)4,572,769.9711,465,343.887,286,726.3146,350,668.27
投资活动产生的现金流量净额(元)3,839,620.0211,604,978.4412,259,310.348,981,396.32
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)4,691,5002,016,300098,000
其中:子公司吸收少数股东投资收到的现金(元)02,016,300098,000
取得借款收到的现金(元)3,000,00029,390,00018,990,00014,100,710
筹资活动现金流入小计(元)7,691,50031,406,30018,990,00014,198,710
偿还债务支付的现金(元)7,200,00036,270,00024,466,926.6615,293,567.2
分配股利、利润或偿付利息支付的现金(元)941,619.971,485,776.5978,357.353,755,537.03
其中:子公司支付给少数股东的股利、利润(元)0325,0000245,000
支付其他与筹资活动有关的现金(元)1,200,000000
筹资活动现金流出小计(元)9,341,619.9737,755,776.525,445,284.0119,049,104.23
筹资活动产生的现金流量净额(元)-1,650,119.97-6,349,476.5-6,455,284.01-4,850,394.23
五、现金及现金等价物净增加额-3,857,331.66,467,503.271,751,702.95-2,661,580.35
加:期初现金及现金等价物余额(元)13,597,644.437,130,141.167,130,141.169,791,721.51
期末现金及现金等价物余额(元)9,740,312.8313,597,644.438,881,844.117,130,141.16
补充资料
净利润(元)3,756,835.558,098,024.973,554,184.31-3,519,044
资产减值准备(元)06,878,828.02194,780.23955,758.4
固定资产和投资性房地产折旧(元)596,237.41,358,999.68628,309.121,240,956.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)596,237.41,358,999.68628,309.121,240,956.61
无形资产摊销(元)9,518.0422,186.0811,093.0422,186.08
长期待摊费用摊销(元)241,996.68387,149.36289,593.15164,752.59
公允价值变动损失(元)000606,271.31
财务费用(元)609,690.911,148,952.61733,757.111,438,487.25
投资损失(元)-1,576,571.79-4,473,748.81-1,551,116.32-6,838,375.9
递延所得税(元)-29,313.56-1,055,630.28-44,122.6-319,842.33
其中:递延所得税资产减少(元)-29,313.56-1,055,630.28-44,122.6-319,842.33
存货的减少(元)-884,062.252,332,273.281,069,279.015,208,403.01
经营性应收项目的减少(元)-21,979,039.1-24,429,691.25-11,492,707.76-5,154,232.66
经营性应付项目的增加(元)12,946,180.7310,944,657.672,554,627.33-994,234.49
其他(元)00011,294.99
经营活动产生的现金流量净额(元)-6,046,831.651,212,001.33-4,052,323.38-6,792,582.44
现金的期末余额(元)9,740,312.8313,597,644.438,881,844.117,130,141.16
减:现金的期初余额(元)13,597,644.437,130,141.167,130,141.169,791,721.51
现金及现金等价物的净增加额(元)-3,857,331.66,467,503.271,751,702.95-2,661,580.35
公告日期2024-08-162024-03-222023-08-152023-04-28