现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)229,261,614.8407,536,714.51189,082,485.27513,788,958.74
收到的税费返还(元)6,114,916.4515,677,602.127,815,051.723,209,747.47
收到其他与经营活动有关的现金(元)1,021,8688,294,180.044,751,857.9814,539,093.52
经营活动现金流入小计(元)236,398,399.25431,508,496.67201,649,394.95551,537,799.73
购买商品、接受劳务支付的现金(元)193,451,262.69354,428,362.68126,103,055.13376,594,136.59
支付给职工以及为职工支付的现金(元)32,189,076.2768,633,838.9434,592,118.4954,994,727.22
支付的各项税费(元)2,077,804.3612,501,702.5510,885,243.1815,786,813
支付其他与经营活动有关的现金(元)8,454,516.7628,428,839.5120,576,490.2222,615,967.39
经营活动现金流出小计(元)236,172,660.08463,992,743.68192,156,907.02469,991,644.2
经营活动产生的现金流量净额(元)225,739.17-32,484,247.019,492,487.9381,546,155.53
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)26,740.5500,192.310,443.5670,438.46
收到其他与投资活动有关的现金(元)000278,242
投资活动现金流入小计(元)26,740.5500,192.310,443.5948,680.46
购建固定资产、无形资产和其他长期资产支付的现金(元)28,504,725.9250,842,811.4552,420,989.88112,900,739.78
支付其他与投资活动有关的现金(元)000128,007.08
投资活动现金流出小计(元)28,504,725.9250,842,811.4552,420,989.88113,028,746.86
投资活动产生的现金流量净额(元)-28,477,985.42-50,342,619.15-52,410,546.38-112,080,066.4
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)000205,400,000
取得借款收到的现金(元)127,000,000173,380,000109,080,00032,500,000
收到其他与筹资活动有关的现金(元)023,973,405.5613,554,636.8633,985,970.78
筹资活动现金流入小计(元)127,000,000197,353,405.56122,634,636.86271,885,970.78
偿还债务支付的现金(元)102,356,800102,980,00046,790,000108,222,140
分配股利、利润或偿付利息支付的现金(元)4,548,299.6521,444,925.0716,813,894.8718,041,177.73
支付其他与筹资活动有关的现金(元)5,559,94026,535,770.9422,269,829.468,246,141.4
筹资活动现金流出小计(元)112,465,039.65150,960,696.0185,873,724.27194,509,459.13
筹资活动产生的现金流量净额(元)14,534,960.3546,392,709.5536,760,912.5977,376,511.65
四、汇率变动对现金及现金等价物的影响1,659,876.511,231,894.661,059,571.673,155,116.29
五、现金及现金等价物净增加额-12,057,409.39-35,202,261.95-5,097,574.1949,997,717.07
加:期初现金及现金等价物余额(元)32,439,622.9567,641,884.967,641,884.917,644,167.83
期末现金及现金等价物余额(元)20,382,213.5632,439,622.9562,544,310.7167,641,884.9
补充资料
净利润(元)-26,765,630.32-63,221,277.72-7,653,803.7789,673,847.32
资产减值准备(元)2,868,982.1616,873,807.08293,008.6819,748,697.03
固定资产和投资性房地产折旧(元)26,967,446.2944,571,977.6423,261,95423,909,308
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)26,967,446.2944,571,977.6423,261,95423,909,308
无形资产摊销(元)545,478.961,034,354.16517,177.08976,020.87
长期待摊费用摊销(元)1,173,567.742,066,902.11760,627.33,145,310.98
处置固定资产、无形资产和其他长期资产的损失(元)440,721.41,765,777.36121,325.214,002,089.52
固定资产报废损失(元)0004,028,302.1
财务费用(元)3,432,045.355,838,534.272,263,791.814,828,829.07
投资损失(元)432,292.54370,352.1357,999.021,689,411.05
递延所得税(元)1,214,016.09-188,049.241,186,533.82-4,787,840.7
其中:递延所得税资产减少(元)1,455,730.13-2,277,413.721,176,508.07-4,787,840.7
递延所得税负债增加(元)-241,714.042,089,364.4810,025.750
存货的减少(元)-6,849,309.62-11,212,097.4910,797,272.68-23,967,677.76
经营性应收项目的减少(元)11,926,431.8920,585,247.5-6,783,460.7-150,333,833.68
经营性应付项目的增加(元)-17,111,987.27-53,702,994.87-16,889,994.7897,199,263.28
其他(元)000-512,287.72
经营活动产生的现金流量净额(元)225,739.17-32,484,247.019,492,487.9381,546,155.53
现金的期末余额(元)20,382,213.5632,439,622.9562,544,310.7167,641,884.9
减:现金的期初余额(元)32,439,622.9567,641,884.967,641,884.917,644,167.83
现金及现金等价物的净增加额(元)-12,057,409.39-35,202,261.95-5,097,574.1949,997,717.07
公告日期2024-08-282024-04-262023-08-252023-04-28