现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)125,142,865.03268,246,588.61163,251,657.84374,357,643.73
收到的税费返还(元)0225,030.320899,409.71
收到其他与经营活动有关的现金(元)2,061,606.597,908,819.396,048,801.355,218,526.08
经营活动现金流入小计(元)127,204,471.62276,380,438.32169,300,459.19380,475,579.52
购买商品、接受劳务支付的现金(元)113,311,768.06221,986,455.9105,229,845.68223,000,152.97
支付给职工以及为职工支付的现金(元)31,181,192.5451,979,786.1924,082,393.8539,531,772.13
支付的各项税费(元)5,137,074.7110,013,873.44,705,862.636,249,281.05
支付其他与经营活动有关的现金(元)15,237,804.4822,361,361.3114,169,027.7326,341,139.73
经营活动现金流出小计(元)164,867,839.79306,341,476.8148,187,129.89295,122,345.88
经营活动产生的现金流量净额(元)-37,663,368.17-29,961,038.4821,113,329.385,353,233.64
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)16,000007,016,543.16
处置子公司及其他营业单位收到的现金净额(元)00010,880,000
投资活动现金流入小计(元)16,0000017,896,543.16
购建固定资产、无形资产和其他长期资产支付的现金(元)1,195,700.792,510,205.81657,542.172,326,581.51
投资支付的现金(元)02,000,00000
投资活动现金流出小计(元)1,195,700.794,510,205.81657,542.172,326,581.51
投资活动产生的现金流量净额(元)-1,179,700.79-4,510,205.81-657,542.1715,569,961.65
三、筹资活动产生的现金流量:
取得借款收到的现金(元)16,000,00030,000,0000117,900,000
收到其他与筹资活动有关的现金(元)03,309,410.4701,009,506.99
筹资活动现金流入小计(元)16,000,00033,309,410.470118,909,506.99
偿还债务支付的现金(元)15,000,00092,900,00032,900,00095,000,000
分配股利、利润或偿付利息支付的现金(元)363,0003,028,500.021,997,583.343,823,180.57
筹资活动现金流出小计(元)15,363,00095,928,500.0234,897,583.3498,823,180.57
筹资活动产生的现金流量净额(元)637,000-62,619,089.55-34,897,583.3420,086,326.42
四、汇率变动对现金及现金等价物的影响28,781.71633,375.89-41,822.481,074,301.9
五、现金及现金等价物净增加额-38,177,287.25-96,456,957.95-14,483,618.69122,083,823.61
加:期初现金及现金等价物余额(元)56,045,735.49152,502,693.44152,502,693.4430,418,869.83
期末现金及现金等价物余额(元)17,868,448.2456,045,735.49138,019,074.75152,502,693.44
补充资料
净利润(元)-8,778,605.135,359,142.58-7,082,122.84-8,326,813.01
资产减值准备(元)135,501.42507,178.6373,594.043,308,359.9
固定资产和投资性房地产折旧(元)2,090,160.434,195,314.222,094,750.224,653,433.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,090,160.434,195,314.222,094,750.224,653,433.56
无形资产摊销(元)555,328.68967,437.43437,629.05658,522.72
处置固定资产、无形资产和其他长期资产的损失(元)6,681.2900-3,155,750.87
固定资产报废损失(元)00029,606.08
财务费用(元)341,242.62,283,138.011,952,791.162,732,748.12
投资损失(元)000-9,030,781.43
递延所得税(元)-2,303,804.98-1,590,405.89-1,360,879.97-1,614,154.26
其中:递延所得税资产减少(元)-2,303,804.98-1,590,405.89-1,360,879.97-1,614,154.26
存货的减少(元)-17,183,734.85-39,465,316.14-1,496,583.9858,508,717.02
经营性应收项目的减少(元)-32,265,731.6264,148,323.65-32,020,440.21-89,563,834.06
经营性应付项目的增加(元)20,688,959.7-66,053,337.3257,134,999.62135,418,267.05
其他(元)0-2,780,877.630-2,575,939.98
经营活动产生的现金流量净额(元)-37,663,368.17-29,961,038.4821,113,329.385,353,233.64
现金的期末余额(元)17,868,448.2456,045,735.49138,019,074.75152,502,693.44
减:现金的期初余额(元)56,045,735.49152,502,693.44152,502,693.4430,418,869.83
现金及现金等价物的净增加额(元)-38,177,287.25-96,456,957.95-14,483,618.69122,083,823.61
公告日期2024-08-292024-03-282023-08-282023-04-13