现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)22,025,700.0834,631,878.2615,321,109.8933,903,241.42
收到的税费返还(元)11,283.221,335,570.341,073,908.841,185,568.99
收到其他与经营活动有关的现金(元)670,401.98302,903.17974,752.441,026,523.01
经营活动现金流入小计(元)22,707,385.2836,270,351.7717,369,771.1736,115,333.42
购买商品、接受劳务支付的现金(元)13,700,177.899,202,517.99,260,025.759,535,236.7
支付给职工以及为职工支付的现金(元)8,844,693.8218,180,070.889,548,876.6418,563,160.4
支付的各项税费(元)2,190,926.952,451,267.61,565,154.291,973,490.8
支付其他与经营活动有关的现金(元)3,063,516.456,803,770.252,643,011.727,628,459.75
经营活动现金流出小计(元)27,799,315.1136,637,626.6323,017,068.437,700,347.65
经营活动产生的现金流量净额(元)-5,091,929.83-367,274.86-5,647,297.23-1,585,014.23
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0001,000
投资活动现金流入小计(元)0001,000
购建固定资产、无形资产和其他长期资产支付的现金(元)67,530.6893,990.8612,094.43167,713.15
投资活动现金流出小计(元)67,530.6893,990.8612,094.43167,713.15
投资活动产生的现金流量净额(元)-67,530.68-93,990.86-12,094.43-166,713.15
三、筹资活动产生的现金流量:
取得借款收到的现金(元)2,000,0009,743,5451,893,54514,000,000
筹资活动现金流入小计(元)2,000,0009,743,5451,893,54514,000,000
偿还债务支付的现金(元)1,893,5459,903,178.972,053,178.9715,436,821.03
分配股利、利润或偿付利息支付的现金(元)190,064.49349,143.54204,089.29372,725.89
筹资活动现金流出小计(元)2,083,609.4910,252,322.512,257,268.2615,809,546.92
筹资活动产生的现金流量净额(元)-83,609.49-508,777.51-363,723.26-1,809,546.92
四、汇率变动对现金及现金等价物的影响4.85-12.9928.731,808.44
五、现金及现金等价物净增加额-5,243,065.15-970,056.22-6,023,086.19-3,559,465.86
加:期初现金及现金等价物余额(元)7,903,667.758,873,723.978,873,723.9712,433,189.83
期末现金及现金等价物余额(元)2,660,602.67,903,667.752,850,637.788,873,723.97
补充资料
净利润(元)2,851,463.42-14,353,442.25-12,741,220.73-14,586,873.84
资产减值准备(元)0501,286.3812,701,504.097,344,699.98
固定资产和投资性房地产折旧(元)720,826.311,364,259.92732,638.781,474,053.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)720,826.311,364,259.92732,638.781,474,053.9
无形资产摊销(元)13,665.7827,331.5613,665.7827,927.47
处置固定资产、无形资产和其他长期资产的损失(元)0002,768.33
财务费用(元)190,059.64349,143.54204,060.56370,917.45
存货的减少(元)-4,760,587.79-2,052,002.83-2,732,446.413,570,867.15
经营性应收项目的减少(元)-6,516,680.79-5,285,443.43-3,816,132.13-4,360,540.66
经营性应付项目的增加(元)1,267,243.697,570,308.38-9,367.174,134,240.49
其他(元)000436,925.5
经营活动产生的现金流量净额(元)-5,091,929.83-367,274.86-5,647,297.23-1,585,014.23
现金的期末余额(元)2,660,602.67,903,667.752,850,637.788,873,723.97
减:现金的期初余额(元)7,903,667.758,873,723.978,873,723.9712,433,189.83
现金及现金等价物的净增加额(元)-5,243,065.15-970,056.22-6,023,086.19-3,559,465.86
公告日期2024-08-222024-04-232023-08-162023-04-28