现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)23,289,718.642,857,993.4823,330,069.1636,990,581.31
收到的税费返还(元)41,977.9500150,555.89
收到其他与经营活动有关的现金(元)11,633,682.66,948,920.168,065,086.762,215,405.23
经营活动现金流入小计(元)34,965,379.1549,806,913.6431,395,155.9239,356,542.43
购买商品、接受劳务支付的现金(元)14,331,615.4723,777,837.813,624,489.6920,883,606.66
支付给职工以及为职工支付的现金(元)5,610,114.629,251,333.434,143,263.217,895,118.54
支付的各项税费(元)452,894.551,352,981.73471,160.141,289,761.51
支付其他与经营活动有关的现金(元)15,666,633.3815,441,509.2813,207,108.475,062,663.67
经营活动现金流出小计(元)36,061,258.0249,823,662.2431,446,021.5135,131,150.38
经营活动产生的现金流量净额(元)-1,095,878.87-16,748.6-50,865.594,225,392.05
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,923.4400
收到其他与投资活动有关的现金(元)00015,530.63
投资活动现金流入小计(元)03,923.44015,530.63
购建固定资产、无形资产和其他长期资产支付的现金(元)03,229,8970293,287
投资支付的现金(元)00472,444.55400,000
支付其他与投资活动有关的现金(元)083,661.7500
投资活动现金流出小计(元)03,313,558.75472,444.55693,287
投资活动产生的现金流量净额(元)0-3,309,635.31-472,444.55-677,756.37
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0209,344.5801,350,000
取得借款收到的现金(元)3,000,0006,633,518.84,000,0003,000,000
筹资活动现金流入小计(元)3,000,0006,842,863.384,000,0004,350,000
偿还债务支付的现金(元)636,468.242,563,227.04141,468.244,030,549.74
分配股利、利润或偿付利息支付的现金(元)0319,281.9401,196,150.24
支付其他与筹资活动有关的现金(元)0883,227.4602,152,027.3
筹资活动现金流出小计(元)636,468.243,765,736.44141,468.247,378,727.28
筹资活动产生的现金流量净额(元)2,363,531.763,077,126.943,858,531.76-3,028,727.28
五、现金及现金等价物净增加额1,267,652.89-249,256.973,335,221.62518,908.4
加:期初现金及现金等价物余额(元)4,260,541.174,509,798.144,347,493.713,990,889.74
期末现金及现金等价物余额(元)5,528,194.064,260,541.177,682,715.334,509,798.14
补充资料
净利润(元)-1,066,936.06-3,193,015.51364,983.93552,437.83
固定资产和投资性房地产折旧(元)903,275.31,769,314.67936,430.461,960,654.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)903,275.31,769,314.67936,430.461,960,654.52
无形资产摊销(元)-2,815.5620,997.1211,098.5617,257.32
长期待摊费用摊销(元)209,030.52436,416.64243,215.5441,333.36
处置固定资产、无形资产和其他长期资产的损失(元)0-307,826.130-14,013.89
财务费用(元)223,155.230118,927.88238,324.79
投资损失(元)000532,838.68
递延所得税(元)20,087.88-571,313.1-65,785.2737,383.14
其中:递延所得税资产减少(元)20,087.88-354,520.41-65,785.2737,383.14
递延所得税负债增加(元)0-216,792.6900
经营性应收项目的减少(元)1,364,516.44965,684-1,193,453.33-30,977.21
经营性应付项目的增加(元)-636,894.95-211,314.47-958,017.97-1,288,340.65
其他(元)-1,883,187.230-295,482.390
经营活动产生的现金流量净额(元)-1,095,878.87-16,748.6-50,865.594,225,392.05
现金的期末余额(元)5,528,194.064,260,541.177,682,715.334,509,798.14
减:现金的期初余额(元)4,260,541.174,509,798.144,347,493.713,990,889.74
现金及现金等价物的净增加额(元)1,267,652.89-249,256.973,335,221.62518,908.4
公告日期2024-08-092024-04-302023-08-252023-04-28