现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)68,703,573.02133,343,330.2273,047,960.19177,904,863.75
收到的税费返还(元)152,876.85296,926.446,755.36517,649.35
收到其他与经营活动有关的现金(元)1,648,846.841,731,158.94912,811.8315,477,554.64
经营活动现金流入小计(元)70,505,296.71135,371,415.5674,007,527.38193,900,067.74
购买商品、接受劳务支付的现金(元)54,325,491.366,583,598.7554,529,558.79133,400,011.47
支付给职工以及为职工支付的现金(元)15,668,315.730,495,869.5217,956,788.8929,065,280.52
支付的各项税费(元)5,159,995.3913,845,793.096,806,383.3710,616,634.75
支付其他与经营活动有关的现金(元)13,040,377.0413,394,642.1810,775,850.8727,153,582.45
经营活动现金流出小计(元)88,194,179.43124,319,903.5490,068,581.92200,235,509.19
经营活动产生的现金流量净额(元)-17,688,882.7211,051,512.02-16,061,054.54-6,335,441.45
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)5,700000
处置子公司及其他营业单位收到的现金净额(元)00015,194,695.13
收到其他与投资活动有关的现金(元)0002,000,000
投资活动现金流入小计(元)5,7000017,194,695.13
购建固定资产、无形资产和其他长期资产支付的现金(元)7,030,2203,810,2952,321,3507,727,359.5
支付其他与投资活动有关的现金(元)148,358.2408,0000
投资活动现金流出小计(元)7,178,578.243,810,2952,329,3507,727,359.5
投资活动产生的现金流量净额(元)-7,172,878.24-3,810,295-2,329,3509,467,335.63
三、筹资活动产生的现金流量:
取得借款收到的现金(元)31,900,00077,400,00021,900,00046,400,000
收到其他与筹资活动有关的现金(元)013,980,077.63,309,0004,412,000
筹资活动现金流入小计(元)31,900,00091,380,077.625,209,00050,812,000
偿还债务支付的现金(元)16,900,00076,900,00014,300,00042,012,000
分配股利、利润或偿付利息支付的现金(元)7,442,908.359,584,547.397,222,469.619,563,481.34
支付其他与筹资活动有关的现金(元)1,217,5003,243,580.861,803,580.861,760,000
筹资活动现金流出小计(元)25,560,408.3589,728,128.2523,326,050.4753,335,481.34
筹资活动产生的现金流量净额(元)6,339,591.651,651,949.351,882,949.53-2,523,481.34
四、汇率变动对现金及现金等价物的影响000-2,535.74
五、现金及现金等价物净增加额-18,522,169.318,893,166.37-16,507,455.01605,877.1
加:期初现金及现金等价物余额(元)32,950,635.8924,057,469.5224,205,469.5223,451,592.42
期末现金及现金等价物余额(元)14,428,466.5832,950,635.897,698,014.5124,057,469.52
补充资料
净利润(元)-175,357.9111,517,746.381,804,452.47,400,548
资产减值准备(元)-1,098,382.39938,041.98210,832.89756,735.66
固定资产和投资性房地产折旧(元)2,836,276.795,883,183.822,942,543.339,262,003.16
无形资产摊销(元)306,793.81670,845.36335,422.689,521,317.5
固定资产报废损失(元)05,909.7503,451.33
财务费用(元)2,376,700.615,294,984.252,127,852.184,657,124.46
投资损失(元)000-3,602,497.55
递延所得税(元)0958,707.60-593,418.65
其中:递延所得税资产减少(元)0957,997.230-1,431,500.53
递延所得税负债增加(元)0710.370838,081.88
存货的减少(元)-20,005,647.41-2,497,061.58-28,600,998.8311,448,481.09
经营性应收项目的减少(元)-360,436-6,420,475.23-4,347,261.05-11,561,807.95
经营性应付项目的增加(元)-1,385,550.91-5,809,419.98,483,435.26-39,139,290.2
其他(元)00837,804.84893,884.29
经营活动产生的现金流量净额(元)-17,688,882.7211,051,512.02-16,061,054.54-6,335,441.45
现金的期末余额(元)14,428,466.5832,950,635.897,698,014.5124,057,469.52
减:现金的期初余额(元)32,950,635.8924,057,469.5224,205,469.5223,451,592.42
现金及现金等价物的净增加额(元)-18,522,169.318,893,166.37-16,507,455.01605,877.1
公告日期2024-08-212024-04-242023-08-232023-04-27