现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)5,765,428.9511,495,275.235,496,236.1913,370,610.05
收到的税费返还(元)101,283.15187,141.3297,072.49289,782.56
收到其他与经营活动有关的现金(元)310,964.6829,182,508.765,598,884.44873,769.94
经营活动现金流入小计(元)6,177,676.7840,864,925.3111,192,193.1214,534,162.55
购买商品、接受劳务支付的现金(元)2,427,951.241,947,876.29703,322.053,039,351.6
支付给职工以及为职工支付的现金(元)2,606,163.465,534,620.882,871,546.725,724,780.57
支付的各项税费(元)334,527.88769,384.04399,248.64810,117.75
支付其他与经营活动有关的现金(元)3,081,327.2522,910,408.066,706,705.976,571,040.76
经营活动现金流出小计(元)8,449,969.8331,162,289.2710,680,823.3816,145,290.68
经营活动产生的现金流量净额(元)-2,272,293.059,702,636.04511,369.74-1,611,128.13
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,0001,000600
投资活动现金流入小计(元)01,0001,000600
购建固定资产、无形资产和其他长期资产支付的现金(元)459,989.822,846,246.3419,765,566.36,136,085.74
投资支付的现金(元)030,00030,0001,355,000
投资活动现金流出小计(元)459,989.822,876,246.3419,795,566.37,491,085.74
投资活动产生的现金流量净额(元)-459,989.8-22,875,246.34-19,794,566.3-7,490,485.74
三、筹资活动产生的现金流量:
取得借款收到的现金(元)010,000,00010,000,0003,864,000
收到其他与筹资活动有关的现金(元)1,120,0007,300,00007,300,000
筹资活动现金流入小计(元)1,120,00017,300,00010,000,00011,164,000
偿还债务支付的现金(元)1,064,0009,735,00000
分配股利、利润或偿付利息支付的现金(元)360,804.37788,071.48397,503.98518,835.85
支付其他与筹资活动有关的现金(元)0008,420,000
筹资活动现金流出小计(元)1,424,804.3710,523,071.48397,503.988,938,835.85
筹资活动产生的现金流量净额(元)-304,804.376,776,928.529,602,496.022,225,164.15
五、现金及现金等价物净增加额-3,037,087.22-6,395,681.78-9,680,700.54-6,876,449.72
加:期初现金及现金等价物余额(元)4,136,906.0310,532,587.8110,532,587.8117,409,037.53
期末现金及现金等价物余额(元)1,099,818.814,136,906.03851,887.2710,532,587.81
补充资料
净利润(元)-2,355,806.24-3,699,292.04-1,545,173.02-568,044.09
资产减值准备(元)00072,426.29
固定资产和投资性房地产折旧(元)701,962.241,441,345.38741,816.19502,793.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)701,962.241,441,345.38741,816.19502,793.46
无形资产摊销(元)69,757.56139,515.1269,757.56139,515.12
长期待摊费用摊销(元)411,890.28775,921.89380,660.94130,386.98
固定资产报废损失(元)0605605114
财务费用(元)360,804.37470,525.42411,659.53509,882.1
投资损失(元)1,140,463.211,061,949.7370,606.78726,623.89
递延所得税(元)-11,810.0538,528.39-19,153.57-261,136.2
其中:递延所得税资产减少(元)-11,810.0538,528.39-19,153.57-261,136.2
经营性应收项目的减少(元)514,163.9757,179.74-342,779.36561,815.06
经营性应付项目的增加(元)-3,182,235.49,076,210.99315,818.51-3,870,340.88
经营活动产生的现金流量净额(元)-2,272,293.059,702,636.04511,369.74-1,611,128.13
现金的期末余额(元)1,099,818.814,136,906.03851,887.2710,532,587.81
减:现金的期初余额(元)4,136,906.0310,532,587.8110,532,587.8117,409,037.53
现金及现金等价物的净增加额(元)-3,037,087.22-6,395,681.78-9,680,700.54-6,876,449.72
公告日期2024-08-282024-04-292023-08-252023-04-27