现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)1,229,412.234,325,672.561,887,214.784,600,554.09
收到的税费返还(元)150,022.97138,141.5442,920.33142,946.36
收到其他与经营活动有关的现金(元)2,283,643.19983,383.67174,440.5230,556.41
经营活动现金流入小计(元)3,663,078.395,447,197.772,104,575.634,774,056.86
购买商品、接受劳务支付的现金(元)661,558.39647,518.18575,798.241,515,326.81
支付给职工以及为职工支付的现金(元)779,656.842,240,805.25667,225.871,671,556.08
支付的各项税费(元)203,435.78320,874.3468,019.29191,490.81
支付其他与经营活动有关的现金(元)553,480.841,561,027.63468,456.311,237,532.49
经营活动现金流出小计(元)2,198,131.854,770,225.41,779,499.714,615,906.19
经营活动产生的现金流量净额(元)1,464,946.54676,972.37325,075.92158,150.67
二、投资活动产生的现金流量:
收回投资收到的现金(元)000940,000
取得投资收益收到的现金(元)0003,246.04
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,7501,7509,195.8
收到其他与投资活动有关的现金(元)000630,308.72
投资活动现金流入小计(元)01,7501,7501,582,750.56
购建固定资产、无形资产和其他长期资产支付的现金(元)671,194.77450,597.78431,914.82377,000.1
投资支付的现金(元)970,00000390,000
支付其他与投资活动有关的现金(元)3,20000630,000
投资活动现金流出小计(元)1,644,394.77450,597.78431,914.821,397,000.1
投资活动产生的现金流量净额(元)-1,644,394.77-448,847.78-430,164.82185,750.46
三、筹资活动产生的现金流量:
取得借款收到的现金(元)1,700,0003,498,000200,0003,300,000
收到其他与筹资活动有关的现金(元)301.530389.980
筹资活动现金流入小计(元)1,700,301.533,498,000200,389.983,300,000
偿还债务支付的现金(元)2,599,0002,599,00003,700,000
分配股利、利润或偿付利息支付的现金(元)17,340.9926,966.1411,557.632,931.66
筹资活动现金流出小计(元)2,616,340.992,625,966.1411,557.63,732,931.66
筹资活动产生的现金流量净额(元)-916,039.46872,033.86188,832.38-432,931.66
五、现金及现金等价物净增加额-1,095,487.691,100,158.4583,743.48-89,030.53
加:期初现金及现金等价物余额(元)1,399,586.27299,427.82299,427.82388,458.35
期末现金及现金等价物余额(元)304,098.581,399,586.27383,171.3299,427.82
补充资料
净利润(元)-267,886.51-720,220.4-988,439.83-2,445,094.98
固定资产和投资性房地产折旧(元)23,646.5856,223.971,213.4772,031.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)23,646.5856,223.971,213.4772,031.65
无形资产摊销(元)72,499.751,238,107.44806,868.771,623,727.04
处置固定资产、无形资产和其他长期资产的损失(元)003,702.129,766.8
固定资产报废损失(元)03,702.1100
财务费用(元)17,340.9926,966.1411,167.6232,931.66
投资损失(元)000-3,554.76
递延所得税(元)-70,425.87-92,120.09-47,594.31-61,472.53
其中:递延所得税资产减少(元)-70,425.87-92,120.09-47,594.31-61,472.53
存货的减少(元)-100,655.0910,650.88-47,285.57163,725.68
经营性应收项目的减少(元)-350,246.21-200,638.27437,760.411,251,735.52
经营性应付项目的增加(元)1,625,479.11424,983.5391,276.22-520,567.55
其他(元)00-30,766.810
经营活动产生的现金流量净额平衡项目(元)0034,347.660
经营活动产生的现金流量净额(元)920,531.04676,972.37325,075.92158,150.67
现金的期末余额(元)304,098.581,399,586.27383,171.3299,427.82
减:现金的期初余额(元)1,399,586.27299,427.82299,427.82388,458.35
现金及现金等价物的净增加额(元)-1,095,487.691,100,158.4583,743.48-89,030.53
公告日期2024-08-152024-04-182023-08-152023-04-18