现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)61,185,925.7392,879,961.8234,185,917.2782,563,092.12
收到的税费返还(元)1,691.81479,298.59137,337.74543,727.42
收到其他与经营活动有关的现金(元)3,754,112.9326,988,810.0617,472,296.9310,832,872.32
经营活动现金流入小计(元)64,941,730.47120,348,070.4751,795,551.9493,939,691.86
购买商品、接受劳务支付的现金(元)18,865,288.6943,120,747.517,722,424.9527,895,890.79
支付给职工以及为职工支付的现金(元)26,348,857.341,638,819.2515,833,566.0732,377,348.67
支付的各项税费(元)1,285,386.179,083,343.394,915,520.814,540,888.69
支付其他与经营活动有关的现金(元)22,380,052.7138,971,820.5844,179,870.8911,667,896.13
经营活动现金流出小计(元)68,879,584.87132,814,730.7282,651,382.7276,482,024.28
经营活动产生的现金流量净额(元)-3,937,854.4-12,466,660.25-30,855,830.7817,457,667.58
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0474,600474,60010,000
投资活动现金流入小计(元)0474,600474,60010,000
购建固定资产、无形资产和其他长期资产支付的现金(元)2,890,548.3121,122,623.71-983,544.2127,194,543.81
投资支付的现金(元)0002,000,000
投资活动现金流出小计(元)2,890,548.3121,122,623.71-983,544.2129,194,543.81
投资活动产生的现金流量净额(元)-2,890,548.31-20,648,023.711,458,144.21-29,184,543.81
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00044,500,000
取得借款收到的现金(元)30,400,00045,000,00029,609,20013,000,000
收到其他与筹资活动有关的现金(元)017,609,20000
筹资活动现金流入小计(元)30,400,00062,609,20029,609,20057,500,000
偿还债务支付的现金(元)27,558,647.0814,163,333.668,149,914.7817,221,836.4
分配股利、利润或偿付利息支付的现金(元)1,807,231.331,142,926.28303,510.34674,837.89
支付其他与筹资活动有关的现金(元)045,889,182.86960,0005,745,066.96
筹资活动现金流出小计(元)29,365,878.4161,195,442.89,413,425.1223,641,741.25
筹资活动产生的现金流量净额(元)1,034,121.591,413,757.220,195,774.8833,858,258.75
五、现金及现金等价物净增加额-5,794,281.12-31,700,926.76-9,201,911.6922,131,382.52
加:期初现金及现金等价物余额(元)10,752,627.9742,453,554.7340,257,770.6518,126,388.13
期末现金及现金等价物余额(元)4,958,346.8510,752,627.9731,055,858.9640,257,770.65
补充资料
净利润(元)2,527,158.44-13,798,971.85-4,387,299.62-9,152,505.46
固定资产和投资性房地产折旧(元)6,392,361.6711,188,524.065,321,988.6410,262,041.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)6,392,361.6711,188,524.065,321,988.6410,262,041.45
无形资产摊销(元)38,226.4332,535.8428,301.90
长期待摊费用摊销(元)395,025.26946,718.99362,556.962,049,722.77
处置固定资产、无形资产和其他长期资产的损失(元)00-39,137.250
固定资产报废损失(元)0-39,137.250-4,045.7
财务费用(元)2,706,070.831,525,830.9837,731.181,119,953.42
投资损失(元)0-101.22-80.96492
递延所得税(元)-58,521.69-306,957.9712,946.87,438.38
其中:递延所得税资产减少(元)-58,521.69-306,957.9712,946.87,438.38
存货的减少(元)-7,084,929.85-4,679,016.1-4,446,524.591,279,376.32
经营性应收项目的减少(元)-13,562,106.41-18,366,238.63-29,857,977.779,343,829.65
经营性应付项目的增加(元)5,067,000.264,948,719.662,733,461.08-1,329,954.72
经营活动产生的现金流量净额(元)-3,937,854.4-12,466,660.25-30,855,830.7817,457,667.58
现金的期末余额(元)4,958,346.8510,752,627.9731,055,858.9640,257,770.65
减:现金的期初余额(元)10,752,627.9742,453,554.7340,257,770.6518,126,388.13
现金及现金等价物的净增加额(元)-5,794,281.12-31,700,926.76-9,201,911.6922,131,382.52
公告日期2024-08-162024-04-292023-08-282023-03-31