| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | | | | |
销售商品、提供劳务收到的现金(元) | 61,185,925.73 | 92,879,961.82 | 34,185,917.27 | 82,563,092.12 |
收到的税费返还(元) | 1,691.81 | 479,298.59 | 137,337.74 | 543,727.42 |
收到其他与经营活动有关的现金(元) | 3,754,112.93 | 26,988,810.06 | 17,472,296.93 | 10,832,872.32 |
经营活动现金流入小计(元) | 64,941,730.47 | 120,348,070.47 | 51,795,551.94 | 93,939,691.86 |
购买商品、接受劳务支付的现金(元) | 18,865,288.69 | 43,120,747.5 | 17,722,424.95 | 27,895,890.79 |
支付给职工以及为职工支付的现金(元) | 26,348,857.3 | 41,638,819.25 | 15,833,566.07 | 32,377,348.67 |
支付的各项税费(元) | 1,285,386.17 | 9,083,343.39 | 4,915,520.81 | 4,540,888.69 |
支付其他与经营活动有关的现金(元) | 22,380,052.71 | 38,971,820.58 | 44,179,870.89 | 11,667,896.13 |
经营活动现金流出小计(元) | 68,879,584.87 | 132,814,730.72 | 82,651,382.72 | 76,482,024.28 |
经营活动产生的现金流量净额(元) | -3,937,854.4 | -12,466,660.25 | -30,855,830.78 | 17,457,667.58 |
二、投资活动产生的现金流量: | | | | |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 0 | 474,600 | 474,600 | 10,000 |
投资活动现金流入小计(元) | 0 | 474,600 | 474,600 | 10,000 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,890,548.31 | 21,122,623.71 | -983,544.21 | 27,194,543.81 |
投资支付的现金(元) | 0 | 0 | 0 | 2,000,000 |
投资活动现金流出小计(元) | 2,890,548.31 | 21,122,623.71 | -983,544.21 | 29,194,543.81 |
投资活动产生的现金流量净额(元) | -2,890,548.31 | -20,648,023.71 | 1,458,144.21 | -29,184,543.81 |
三、筹资活动产生的现金流量: | | | | |
吸收投资收到的现金(元) | 0 | 0 | 0 | 44,500,000 |
取得借款收到的现金(元) | 30,400,000 | 45,000,000 | 29,609,200 | 13,000,000 |
收到其他与筹资活动有关的现金(元) | 0 | 17,609,200 | 0 | 0 |
筹资活动现金流入小计(元) | 30,400,000 | 62,609,200 | 29,609,200 | 57,500,000 |
偿还债务支付的现金(元) | 27,558,647.08 | 14,163,333.66 | 8,149,914.78 | 17,221,836.4 |
分配股利、利润或偿付利息支付的现金(元) | 1,807,231.33 | 1,142,926.28 | 303,510.34 | 674,837.89 |
支付其他与筹资活动有关的现金(元) | 0 | 45,889,182.86 | 960,000 | 5,745,066.96 |
筹资活动现金流出小计(元) | 29,365,878.41 | 61,195,442.8 | 9,413,425.12 | 23,641,741.25 |
筹资活动产生的现金流量净额(元) | 1,034,121.59 | 1,413,757.2 | 20,195,774.88 | 33,858,258.75 |
五、现金及现金等价物净增加额 | -5,794,281.12 | -31,700,926.76 | -9,201,911.69 | 22,131,382.52 |
加:期初现金及现金等价物余额(元) | 10,752,627.97 | 42,453,554.73 | 40,257,770.65 | 18,126,388.13 |
期末现金及现金等价物余额(元) | 4,958,346.85 | 10,752,627.97 | 31,055,858.96 | 40,257,770.65 |
补充资料 | | | | |
净利润(元) | 2,527,158.44 | -13,798,971.85 | -4,387,299.62 | -9,152,505.46 |
固定资产和投资性房地产折旧(元) | 6,392,361.67 | 11,188,524.06 | 5,321,988.64 | 10,262,041.45 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 6,392,361.67 | 11,188,524.06 | 5,321,988.64 | 10,262,041.45 |
无形资产摊销(元) | 38,226.43 | 32,535.84 | 28,301.9 | 0 |
长期待摊费用摊销(元) | 395,025.26 | 946,718.99 | 362,556.96 | 2,049,722.77 |
处置固定资产、无形资产和其他长期资产的损失(元) | 0 | 0 | -39,137.25 | 0 |
固定资产报废损失(元) | 0 | -39,137.25 | 0 | -4,045.7 |
财务费用(元) | 2,706,070.83 | 1,525,830.9 | 837,731.18 | 1,119,953.42 |
投资损失(元) | 0 | -101.22 | -80.96 | 492 |
递延所得税(元) | -58,521.69 | -306,957.97 | 12,946.8 | 7,438.38 |
其中:递延所得税资产减少(元) | -58,521.69 | -306,957.97 | 12,946.8 | 7,438.38 |
存货的减少(元) | -7,084,929.85 | -4,679,016.1 | -4,446,524.59 | 1,279,376.32 |
经营性应收项目的减少(元) | -13,562,106.41 | -18,366,238.63 | -29,857,977.77 | 9,343,829.65 |
经营性应付项目的增加(元) | 5,067,000.26 | 4,948,719.66 | 2,733,461.08 | -1,329,954.72 |
经营活动产生的现金流量净额(元) | -3,937,854.4 | -12,466,660.25 | -30,855,830.78 | 17,457,667.58 |
现金的期末余额(元) | 4,958,346.85 | 10,752,627.97 | 31,055,858.96 | 40,257,770.65 |
减:现金的期初余额(元) | 10,752,627.97 | 42,453,554.73 | 40,257,770.65 | 18,126,388.13 |
现金及现金等价物的净增加额(元) | -5,794,281.12 | -31,700,926.76 | -9,201,911.69 | 22,131,382.52 |
公告日期 | 2024-08-16 | 2024-04-29 | 2023-08-28 | 2023-03-31 |