现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)540,713,654.731,079,769,950.68458,411,084.17922,744,684.2
收到的税费返还(元)722.19744,588.6295.661,121,947.32
收到其他与经营活动有关的现金(元)5,112,173.3730,048,338.047,821,181.4617,344,904.34
经营活动现金流入小计(元)545,826,550.291,110,562,877.32466,232,561.29941,211,535.86
购买商品、接受劳务支付的现金(元)522,869,152.771,033,648,030.1450,563,855.88920,013,182.9
支付给职工以及为职工支付的现金(元)7,873,308.2316,006,106.537,947,072.3112,586,703.18
支付的各项税费(元)666,536.464,804,503.183,636,594.73,853,708.81
支付其他与经营活动有关的现金(元)15,091,764.1850,516,210.4812,143,760.5925,973,367.54
经营活动现金流出小计(元)546,500,761.641,104,974,850.29474,291,283.48962,426,962.43
经营活动产生的现金流量净额(元)-674,211.355,588,027.03-8,058,722.19-21,215,426.57
二、投资活动产生的现金流量:
收回投资收到的现金(元)4,400,00133,317,932.28060,650,000
取得投资收益收到的现金(元)14,317.9297,326.7171,863.88267,982.05
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,114,891.831,047,3400
处置子公司及其他营业单位收到的现金净额(元)08,726,901.5100
收到其他与投资活动有关的现金(元)15,577,676.33000
投资活动现金流入小计(元)19,991,995.2543,257,052.331,119,203.8860,917,982.05
购建固定资产、无形资产和其他长期资产支付的现金(元)1,555,748.0210,011,308.33,955,019.226,833,842.79
投资支付的现金(元)5,230,00036,945,944.89060,650,000
取得子公司及其他营业单位支付的现金净额(元)09,995,838.079,995,838.070
支付其他与投资活动有关的现金(元)28,110,031.1211,923,239.7202,000,000
投资活动现金流出小计(元)34,895,779.1468,876,330.9813,950,857.2969,483,842.79
投资活动产生的现金流量净额(元)-14,903,783.89-25,619,278.65-12,831,653.41-8,565,860.74
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)1,422,9604,489,6103,657,570653,000
其中:子公司吸收少数股东投资收到的现金(元)04,489,6100653,000
取得借款收到的现金(元)10,000,00020,470,00010,470,00011,842,500
筹资活动现金流入小计(元)11,422,96024,959,61014,127,57012,495,500
偿还债务支付的现金(元)12,354,70014,544,7002,190,0000
分配股利、利润或偿付利息支付的现金(元)1,079,044.12,203,885.651,116,940.581,642,170.87
支付其他与筹资活动有关的现金(元)917,0702,289,167.541,175,670.12,243,493.9
筹资活动现金流出小计(元)14,350,814.119,037,753.194,482,610.683,885,664.77
筹资活动产生的现金流量净额(元)-2,927,854.15,921,856.819,644,959.328,609,835.23
四、汇率变动对现金及现金等价物的影响-225,131.87-143,270.76101,488.121,894.76
五、现金及现金等价物净增加额-18,730,981.21-14,252,665.57-11,143,928.16-21,169,557.32
加:期初现金及现金等价物余额(元)29,581,275.9633,834,941.5333,834,941.5355,004,498.85
期末现金及现金等价物余额(元)10,850,294.7519,582,275.9622,691,013.3733,834,941.53
补充资料
净利润(元)-32,035,963.76-50,232,483.9-15,479,319.96-24,174,378.94
资产减值准备(元)021,229,029.32022,324,699.42
固定资产和投资性房地产折旧(元)2,772,106.495,594,522.972,441,689.464,586,398.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,772,106.495,594,522.972,441,689.464,586,398.93
无形资产摊销(元)91,289.94231,298116,186.18191,378.04
长期待摊费用摊销(元)348,855.27970,219.36491,082.031,058,855.8
处置固定资产、无形资产和其他长期资产的损失(元)5,089.41206,413.73226,532.90
固定资产报废损失(元)5,470.84229,251.48227,923.3473.61
公允价值变动损失(元)0450,355.500
财务费用(元)1,421,208.392,470,922.781,186,449.021,981,582.26
投资损失(元)13,443,317.6520,655,098.999,801,097.045,718,518.53
递延所得税(元)-325,140.91-6,195,162.91-381,000.78-6,326,530.52
其中:递延所得税资产减少(元)-314,742.54-522,241.76-370,602.41-724,558.93
递延所得税负债增加(元)-10,398.37-5,672,921.15-10,398.37-5,601,971.59
存货的减少(元)-4,045,383.9353,890.78-32,344,262.97619,508.15
经营性应收项目的减少(元)2,151,530.969,246,677.8420,770,219.06-27,362,330.62
经营性应付项目的增加(元)12,745,271.067,284,359.162,799,166.46-3,145,526.52
其他(元)0-9,999,00000
经营活动产生的现金流量净额其他项目(元)0-1,118,888.220476,232.53
经营活动产生的现金流量净额(元)-690,389.155,588,027.03-8,058,722.19-21,215,426.57
现金的期末余额(元)10,850,294.7519,582,275.9622,691,013.3733,834,941.53
减:现金的期初余额(元)29,581,275.9633,834,941.5333,834,941.5355,004,498.85
现金及现金等价物的净增加额(元)-18,730,981.21-14,252,665.57-11,143,928.16-21,169,557.32
公告日期2024-08-232024-04-262023-08-212023-04-21