现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)362,460,427.48891,422,779.42429,484,339.911,055,563,288.17
收到的税费返还(元)9,343,894.479,182,443.279,314,476.50
收到其他与经营活动有关的现金(元)8,841,737.8712,574,972.642,513,721.3210,318,403.26
经营活动现金流入小计(元)380,646,059.82913,180,195.33441,312,537.731,065,881,691.43
购买商品、接受劳务支付的现金(元)422,478,670.04881,896,916.31409,226,601.03969,135,212.42
支付给职工以及为职工支付的现金(元)18,088,767.5837,631,808.3419,738,860.3136,175,844.41
支付的各项税费(元)3,041,425.716,358,047.162,773,583.6524,396,445.31
支付其他与经营活动有关的现金(元)6,026,047.8319,824,021.736,693,778.0317,131,932.23
经营活动现金流出小计(元)449,634,911.16945,710,793.54438,432,823.021,046,839,434.37
经营活动产生的现金流量净额(元)-68,988,851.34-32,530,598.212,879,714.7119,042,257.06
二、投资活动产生的现金流量:
收回投资收到的现金(元)0160,000,00090,000,00093,000,000
取得投资收益收到的现金(元)0617,519.33402,880.31815,987.66
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0955,00000
投资活动现金流入小计(元)0161,572,519.3390,402,880.3193,815,987.66
购建固定资产、无形资产和其他长期资产支付的现金(元)20,090,022.74105,868,625.8153,807,081.679,083,777.79
投资支付的现金(元)0110,000,00060,000,000123,539,583.33
投资活动现金流出小计(元)20,090,022.74215,868,625.81113,807,081.6202,623,361.12
投资活动产生的现金流量净额(元)-20,090,022.74-54,296,106.48-23,404,201.29-108,807,373.46
三、筹资活动产生的现金流量:
取得借款收到的现金(元)230,000,000348,440,625239,000,000445,144,833
收到其他与筹资活动有关的现金(元)036,117,331.52084,500,000
筹资活动现金流入小计(元)230,000,000384,557,956.52239,000,000529,644,833
偿还债务支付的现金(元)151,700,000358,944,833233,650,080317,400,000
分配股利、利润或偿付利息支付的现金(元)18,802,253.4219,936,214.579,464,760.932,452,680.3
支付其他与筹资活动有关的现金(元)020,854,494.170120,617,331.52
筹资活动现金流出小计(元)170,502,253.42399,735,541.74243,114,840.9470,470,011.82
筹资活动产生的现金流量净额(元)59,497,746.58-15,177,585.22-4,114,840.959,174,821.18
四、汇率变动对现金及现金等价物的影响1,318,237.731,143,251.641,109,106.432,668,575.11
五、现金及现金等价物净增加额-28,262,889.77-100,861,038.27-23,530,221.05-27,921,720.11
加:期初现金及现金等价物余额(元)84,191,784.22185,052,822.49185,052,822.49212,974,542.6
期末现金及现金等价物余额(元)55,928,894.4584,191,784.22161,522,601.44185,052,822.49
补充资料
净利润(元)2,501,417.942,412,438.54508,234.12-8,765,100.56
资产减值准备(元)2,150,424.732,274,769.97765,265.21,818,652.42
固定资产和投资性房地产折旧(元)12,714,462.9923,167,587.5111,048,995.7121,644,744.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)12,714,462.9923,167,587.5111,048,995.7121,644,744.6
无形资产摊销(元)440,175.66887,303.16445,995.56915,424.03
处置固定资产、无形资产和其他长期资产的损失(元)0834,566.22822,129.240
财务费用(元)8,309,281.4516,130,994.587,727,219.9315,316,914.98
投资损失(元)141,242.43221,395.03-402,880.31-618,786.29
递延所得税(元)-334,086.48-2,039,118.72-167,471.14-13,918,071.34
其中:递延所得税资产减少(元)-334,086.48-1,337,726.57-60,829.84-13,703,085.67
递延所得税负债增加(元)0-701,392.15-106,641.3-214,985.67
存货的减少(元)-20,559,283.324,282,502.98457,666.5724,453,290.83
经营性应收项目的减少(元)-71,637,119.62-44,347,209.5-22,405,314.066,454,884.77
经营性应付项目的增加(元)-2,715,367.12-38,974,873.824,079,873.89-29,724,896.39
经营活动产生的现金流量净额(元)-68,988,851.34-32,530,598.212,879,714.7119,042,257.06
现金的期末余额(元)55,928,894.4584,191,784.22161,522,601.44185,052,822.49
减:现金的期初余额(元)84,191,784.22185,052,822.49185,052,822.49212,974,542.6
现金及现金等价物的净增加额(元)-28,262,889.77-100,861,038.27-23,530,221.05-27,921,720.11
公告日期2024-08-282024-04-292023-08-282023-04-27