现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)179,695,973.74361,834,864.31151,888,312.58344,702,949.06
收到的税费返还(元)5,801,173.034,685,637.184,775,898.15,103,372.13
收到其他与经营活动有关的现金(元)7,706,094.223,499,945.752,799,857.195,149,427.14
经营活动现金流入小计(元)193,203,240.99370,020,447.24159,464,067.87354,955,748.33
购买商品、接受劳务支付的现金(元)105,003,980.36182,787,558.48117,374,467.23228,379,710.62
支付给职工以及为职工支付的现金(元)28,982,295.1754,655,227.4432,078,840.5155,215,439.19
支付的各项税费(元)3,155,501.8713,991,514.837,982,593.069,065,301.73
支付其他与经营活动有关的现金(元)11,688,986.5822,384,666.711,142,702.8527,547,578.68
经营活动现金流出小计(元)148,830,763.98273,818,967.45168,578,603.65320,208,030.22
经营活动产生的现金流量净额(元)44,372,477.0196,201,479.79-9,114,535.7834,747,718.11
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0485,477.99194,577.9932,610.92
投资活动现金流入小计(元)0485,477.99194,577.9932,610.92
购建固定资产、无形资产和其他长期资产支付的现金(元)4,490,468.9629,011,411.017,643,934.3826,602,820.3
投资活动现金流出小计(元)4,490,468.9629,011,411.017,643,934.3826,602,820.3
投资活动产生的现金流量净额(元)-4,490,468.96-28,525,933.02-7,449,356.39-26,570,209.38
三、筹资活动产生的现金流量:
取得借款收到的现金(元)011,000,00011,000,00041,000,000
收到其他与筹资活动有关的现金(元)0004,226,400
筹资活动现金流入小计(元)011,000,00011,000,00045,226,400
偿还债务支付的现金(元)11,000,00031,000,00031,000,00031,000,000
分配股利、利润或偿付利息支付的现金(元)16,041.6735,983,333.34381,625.011,127,902.75
支付其他与筹资活动有关的现金(元)07,010,9137,010,91311,403,273.59
筹资活动现金流出小计(元)11,016,041.6773,994,246.3438,392,538.0143,531,176.34
筹资活动产生的现金流量净额(元)-11,016,041.67-62,994,246.34-27,392,538.011,695,223.66
四、汇率变动对现金及现金等价物的影响243,673.69293,885.45209,193.483,295,518.33
五、现金及现金等价物净增加额29,109,640.074,975,185.88-43,747,236.713,168,250.72
加:期初现金及现金等价物余额(元)113,522,923.99108,547,738.11108,547,738.1195,379,487.39
期末现金及现金等价物余额(元)142,632,564.06113,522,923.9964,800,501.41108,547,738.11
补充资料
净利润(元)-2,497,317.0611,999,969.925,369,668.9636,095,484.84
资产减值准备(元)-319,278.542,939,997.49291,079.061,949,640.16
固定资产和投资性房地产折旧(元)15,583,274.5230,772,152.517,607,094.4233,216,084.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)15,583,274.5230,772,152.517,607,094.4233,216,084.62
无形资产摊销(元)454,039.14917,036.84454,159.64902,423.44
长期待摊费用摊销(元)355,189.74795,475.86361,155.722,294,998.88
处置固定资产、无形资产和其他长期资产的损失(元)511.02-431,311.68177,604.93-26,168.65
固定资产报废损失(元)0604,043.290936,916.19
财务费用(元)-260,846.52259,538.18147,452.36-2,141,379.02
投资损失(元)0129,302.56041,857.68
递延所得税(元)-936,728.79-1,062,155.7482,427.291,190,044.95
其中:递延所得税资产减少(元)-936,728.79-1,062,155.7482,427.291,190,044.95
存货的减少(元)937,306.3922,911,756.17-26,240,957.21-2,139,831.14
经营性应收项目的减少(元)85,063,708.3145,047,299.37-481,003.54-5,916,144.58
经营性应付项目的增加(元)-48,384,203.92-23,184,437.94-6,108,354.61-21,728,924.18
其他(元)968,685.63-485,128.04-629,184.651,144,872
经营活动产生的现金流量净额(元)44,372,477.0196,201,479.79-9,114,535.7834,747,718.11
现金的期末余额(元)142,632,564.06113,522,923.9964,800,501.41108,547,738.11
减:现金的期初余额(元)113,522,923.99108,547,738.11108,547,738.1195,379,487.39
现金及现金等价物的净增加额(元)29,109,640.074,975,185.88-43,747,236.713,168,250.72
公告日期2024-08-132024-04-252023-08-212023-04-27