现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)56,684,987.19110,977,32159,011,953.72112,237,243.93
收到的税费返还(元)30,748.75324,246.33281,249.34160,629.98
收到其他与经营活动有关的现金(元)830,310.534,419,297.251,204,749.032,537,539.89
经营活动现金流入小计(元)57,546,046.47115,720,864.5860,497,952.09114,935,413.8
购买商品、接受劳务支付的现金(元)7,040,802.8123,940,359.9411,219,411.823,774,224.64
支付给职工以及为职工支付的现金(元)32,036,216.2152,108,848.5527,710,620.3349,493,786.5
支付的各项税费(元)2,834,8635,123,733.62,808,454.254,927,511.09
支付其他与经营活动有关的现金(元)7,137,208.8520,553,626.619,174,194.0414,775,541.56
经营活动现金流出小计(元)49,049,090.87101,726,568.750,912,680.4292,971,063.79
经营活动产生的现金流量净额(元)8,496,955.613,994,295.889,585,271.6721,964,350.01
二、投资活动产生的现金流量:
收回投资收到的现金(元)59,034,497.7163,190,262.1671,000,000281,500,000
取得投资收益收到的现金(元)1,300,086.832,031,187.34668,471.018,366,079.71
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0001,360
处置子公司及其他营业单位收到的现金净额(元)000490,630.99
投资活动现金流入小计(元)60,334,584.53165,221,449.571,668,471.01290,358,070.7
购建固定资产、无形资产和其他长期资产支付的现金(元)3,022,428.57430,460.98302,077.981,006,997
投资支付的现金(元)85,800,000171,500,000103,600,000314,250,000
取得子公司及其他营业单位支付的现金净额(元)0002,979,881.32
投资活动现金流出小计(元)88,822,428.57171,930,460.98103,902,077.98318,236,878.32
投资活动产生的现金流量净额(元)-28,487,844.04-6,709,011.48-32,233,606.97-27,878,807.62
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)2,098,200000
取得借款收到的现金(元)011,000,0003,000,00026,446,500
筹资活动现金流入小计(元)2,098,20011,000,0003,000,00026,446,500
偿还债务支付的现金(元)09,000,0003,000,00023,446,500
分配股利、利润或偿付利息支付的现金(元)71,166.6995,094.4746,666.6898,412.6
支付其他与筹资活动有关的现金(元)873,4601,166,00002,119,888.25
筹资活动现金流出小计(元)944,626.6910,261,094.473,046,666.6825,664,800.85
筹资活动产生的现金流量净额(元)1,153,573.31738,905.53-46,666.68781,699.15
四、汇率变动对现金及现金等价物的影响-493.22000
五、现金及现金等价物净增加额-18,837,808.358,024,189.93-22,695,001.98-5,132,758.46
加:期初现金及现金等价物余额(元)43,039,75535,015,565.0735,015,565.0740,148,323.53
期末现金及现金等价物余额(元)24,201,946.6543,039,75512,320,563.0935,015,565.07
补充资料
净利润(元)9,814,076.368,365,089.8911,645,123.8716,786,404.36
资产减值准备(元)000613,490.9
固定资产和投资性房地产折旧(元)278,543.72273,529.52134,763.18245,333.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)278,543.72273,529.52134,763.18245,333.21
无形资产摊销(元)23,999.5259,034.2322,645.32423,151.11
长期待摊费用摊销(元)0001,008,860.19
处置固定资产、无形资产和其他长期资产的损失(元)0169,877.8500
固定资产报废损失(元)11,208.827,890.30294,715.19
公允价值变动损失(元)06,675,604.206,203,809.09
财务费用(元)71,372.6595,094.4738,327.79159,396.11
投资损失(元)-1,300,086.83979,102.21-623,538.62-7,283,086.41
递延所得税(元)4,786.1-1,022,702.647,788.65172,621.28
其中:递延所得税资产减少(元)94,053.19-1,209,374.8214,528.51625,982.75
递延所得税负债增加(元)-89,267.09186,672.18-6,739.86-453,361.47
存货的减少(元)-294,094.02443,492.04-534,368.57-645,886.64
经营性应收项目的减少(元)2,469,569.77-2,666,389.832,091,299.263,639,994.36
经营性应付项目的增加(元)-3,066,348.12-923,540.04-3,106,835.78-1,728,359.6
其他(元)0001,993,843.5
经营活动产生的现金流量净额(元)8,496,955.613,994,295.889,585,271.6721,964,350.01
现金的期末余额(元)24,201,946.6543,039,75512,320,563.0935,015,565.07
减:现金的期初余额(元)43,039,75535,015,565.0735,015,565.0740,148,323.53
现金及现金等价物的净增加额(元)-18,837,808.358,024,189.93-22,695,001.98-5,132,758.46
公告日期2024-08-202024-04-262023-08-182023-04-21