现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)48,262,294.55109,945,438.5661,643,525.8107,248,953.52
收到的税费返还(元)0009,369.02
收到其他与经营活动有关的现金(元)189,601.451,090,421.83275,869.94914,391.55
经营活动现金流入小计(元)48,451,896111,035,860.3961,919,395.74108,172,714.09
购买商品、接受劳务支付的现金(元)36,941,427.4177,779,081.6843,312,083.9986,519,663.62
支付给职工以及为职工支付的现金(元)3,079,516.026,347,747.413,325,905.766,808,374.36
支付的各项税费(元)1,114,693.962,343,253.791,112,933.042,290,527.68
支付其他与经营活动有关的现金(元)7,265,108.2211,449,115.868,234,787.339,370,548.6
经营活动现金流出小计(元)48,400,745.6197,919,198.7455,985,710.12104,989,114.26
经营活动产生的现金流量净额(元)51,150.3913,116,661.655,933,685.623,183,599.83
二、投资活动产生的现金流量:
收回投资收到的现金(元)10,000,00081,000,00031,000,00031,000,000
取得投资收益收到的现金(元)107,445.66313,940.99288,914.27510,252.4
投资活动现金流入小计(元)10,107,445.6681,313,940.9931,288,914.2731,510,252.4
购建固定资产、无形资产和其他长期资产支付的现金(元)022,280,695.7121,640,0000
投资支付的现金(元)074,000,00014,000,00029,000,000
投资活动现金流出小计(元)096,280,695.7135,640,00029,000,000
投资活动产生的现金流量净额(元)10,107,445.66-14,966,754.72-4,351,085.732,510,252.4
三、筹资活动产生的现金流量:
取得借款收到的现金(元)00010,000,000
筹资活动现金流入小计(元)00010,000,000
偿还债务支付的现金(元)00015,000,000
分配股利、利润或偿付利息支付的现金(元)3,000,00000460,464.43
支付其他与筹资活动有关的现金(元)0447,6040447,604
筹资活动现金流出小计(元)3,000,000447,604015,908,068.43
筹资活动产生的现金流量净额(元)-3,000,000-447,6040-5,908,068.43
五、现金及现金等价物净增加额7,158,596.05-2,297,697.071,582,599.89-214,216.2
加:期初现金及现金等价物余额(元)12,321,758.5914,616,943.2814,616,943.2814,831,159.48
期末现金及现金等价物余额(元)19,480,354.6412,319,246.2116,199,543.1714,616,943.28
补充资料
净利润(元)1,690,505.073,435,351.662,370,966.56-2,350,594.47
资产减值准备(元)-75,972.660-285,854.780
固定资产和投资性房地产折旧(元)623,748.56630,206.5594,652.4189,427.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)623,748.56630,206.5594,652.4189,427.15
公允价值变动损失(元)000-366,766.5
财务费用(元)000460,464.43
投资损失(元)-107,445.66-361,934.14-288,914.27-177,370.1
递延所得税(元)274,408.14378,699.68691,292.22-573,741.46
其中:递延所得税资产减少(元)274,408.14378,699.68691,292.22-573,741.46
存货的减少(元)-782,714.13,687,210.24399,300.663,422,335.45
经营性应收项目的减少(元)1,390,861.41-6,722,955.064,374,385.611,401,371.35
经营性应付项目的增加(元)-2,962,240.3711,889,274.5-1,819,932.43-9,402,080.25
经营活动产生的现金流量净额(元)51,150.3913,116,661.655,933,685.623,183,599.83
现金的期末余额(元)19,480,354.6412,319,246.2116,199,543.1714,616,943.28
减:现金的期初余额(元)12,321,758.5914,616,943.2814,616,943.2814,831,159.48
现金及现金等价物的净增加额(元)7,158,596.05-2,297,697.071,582,599.89-214,216.2
公告日期2024-08-212024-04-252023-08-292023-04-26