现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)174,254,330.26410,605,993.54201,841,688.89386,285,773.28
收到的税费返还(元)497,600.501,991,959.20
收到其他与经营活动有关的现金(元)22,870,688.997,695,823.6422,725,233.67,998,874.38
经营活动现金流入小计(元)197,622,619.75418,301,817.18226,558,881.69394,284,647.66
购买商品、接受劳务支付的现金(元)45,434,442.05167,059,867.9558,876,126.05173,806,060.16
支付给职工以及为职工支付的现金(元)35,040,700.2382,488,200.8140,362,038.2287,455,556.63
支付的各项税费(元)8,431,352.230,234,165.0117,019,713.0218,166,737.34
支付其他与经营活动有关的现金(元)125,270,464.85141,909,601.92124,089,409.81115,986,949.54
经营活动现金流出小计(元)214,176,959.33421,691,835.69240,347,287.1395,415,303.67
经营活动产生的现金流量净额(元)-16,554,339.58-3,390,018.51-13,788,405.41-1,130,656.01
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)445,3002,847,856.831,181,136.124,677,371.3
投资支付的现金(元)0001,600,000
投资活动现金流出小计(元)445,3002,847,856.831,181,136.126,277,371.3
投资活动产生的现金流量净额(元)-445,300-2,847,856.83-1,181,136.12-6,277,371.3
三、筹资活动产生的现金流量:
取得借款收到的现金(元)24,905,90011,000,00020,749,625.9835,242,651.2
筹资活动现金流入小计(元)24,905,90011,000,00020,749,625.9835,242,651.2
偿还债务支付的现金(元)8,600,00038,242,651.231,342,651.285,757,348.8
分配股利、利润或偿付利息支付的现金(元)237,433.03644,028.89878,864.642,030,417.23
支付其他与筹资活动有关的现金(元)02,156,404.402,881,513.84
筹资活动现金流出小计(元)8,837,433.0341,043,084.4932,221,515.8490,669,279.87
筹资活动产生的现金流量净额(元)16,068,466.97-30,043,084.49-11,471,889.86-55,426,628.67
四、汇率变动对现金及现金等价物的影响350,216.85592,029.53305,797.241,264,000.03
五、现金及现金等价物净增加额-580,955.76-35,688,930.3-26,135,634.15-61,570,655.95
加:期初现金及现金等价物余额(元)58,427,217.2194,116,147.5194,116,147.51155,686,803.46
期末现金及现金等价物余额(元)57,846,261.4558,427,217.2167,980,513.3694,116,147.51
补充资料
净利润(元)1,315,777.53-16,527,544.636,583,841.1-2,393,637.89
资产减值准备(元)4,972,323.188,955,675.755,891,802.496,057,802.5
固定资产和投资性房地产折旧(元)5,452,946.4111,208,221.255,607,370.2913,140,555.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)011,208,221.2500
无形资产摊销(元)353,485.52719,000.44363,501.46751,918.39
长期待摊费用摊销(元)1,487,184.714,429,670.542,366,135.655,353,233.5
处置固定资产、无形资产和其他长期资产的损失(元)070,022.20-13,019.96
固定资产报废损失(元)000638,788.74
财务费用(元)-248,526.84463,860.94-206,593.11,174,649.27
投资损失(元)0127,182.44-57,196.94231,194.61
递延所得税(元)-1,429,733.032,055,690.2-877.19-1,297,660.73
其中:递延所得税资产减少(元)-1,429,733.032,055,690.2556,604.75-1,075,994.58
递延所得税负债增加(元)00-557,481.94-221,666.15
存货的减少(元)-8,803,319.914,910,343.36-10,423,136.991,767,739.65
经营性应收项目的减少(元)-7,517,607.34-15,535,297.91-11,590,473.684,123,668.64
经营性应付项目的增加(元)-15,153,272.3-10,408,979.9-13,996,231.52-35,681,615.26
经营活动产生的现金流量净额(元)-17,554,339.58-3,390,018.51-13,788,405.41-1,130,656.01
现金的期末余额(元)57,846,261.4558,427,217.2167,980,513.3594,116,147.51
减:现金的期初余额(元)58,427,217.2194,116,147.5194,116,147.51155,686,803.46
现金及现金等价物的净增加额(元)-580,955.76-35,688,930.3-26,135,634.16-61,570,655.95
公告日期2024-08-292024-04-262023-08-282023-04-26