现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)55,466,555.4687,563,122.5739,622,471.81126,343,121.14
收到的税费返还(元)5,418,924.419,394,998.254,334,519.7713,480,409.83
收到其他与经营活动有关的现金(元)3,689,890.552,403,571.88599,564.86946,638.05
经营活动现金流入小计(元)64,575,370.4299,361,692.744,556,556.44140,770,169.02
购买商品、接受劳务支付的现金(元)60,308,561.4692,096,461.0744,229,656.95131,658,412.28
支付给职工以及为职工支付的现金(元)6,220,132.1110,301,456.035,579,377.718,290,766.89
支付的各项税费(元)719,589.941,640,082.61,118,195.911,282,796.69
支付其他与经营活动有关的现金(元)4,510,521.956,970,830.938,027,943.16,385,794.58
经营活动现金流出小计(元)71,758,805.46111,008,830.6358,955,173.67147,617,770.44
经营活动产生的现金流量净额(元)-7,183,435.04-11,647,137.93-14,398,617.23-6,847,601.42
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)04,424.7800
收到其他与投资活动有关的现金(元)07,516,97500
投资活动现金流入小计(元)07,521,399.7800
购建固定资产、无形资产和其他长期资产支付的现金(元)666,598.41,007,457.5930,476.745,016,331.29
支付其他与投资活动有关的现金(元)6,000,0006,000,00001,500,000
投资活动现金流出小计(元)6,666,598.47,007,457.5930,476.746,516,331.29
投资活动产生的现金流量净额(元)-6,666,598.4513,942.19-30,476.74-6,516,331.29
三、筹资活动产生的现金流量:
取得借款收到的现金(元)64,310,00086,500,00026,200,00075,475,000
收到其他与筹资活动有关的现金(元)0002,000,000
筹资活动现金流入小计(元)64,310,00086,500,00026,200,00077,475,000
偿还债务支付的现金(元)54,910,00072,500,0006,600,00048,375,000
分配股利、利润或偿付利息支付的现金(元)1,415,861.243,166,913.881,522,157.062,464,407.18
支付其他与筹资活动有关的现金(元)076,385.8605,924,734.4
筹资活动现金流出小计(元)56,325,861.2475,743,299.748,122,157.0656,764,141.58
筹资活动产生的现金流量净额(元)7,984,138.7610,756,700.2618,077,842.9420,710,858.42
五、现金及现金等价物净增加额-5,865,894.68-376,495.483,648,748.977,346,925.71
加:期初现金及现金等价物余额(元)7,396,082.287,772,577.767,772,994.88425,652.05
期末现金及现金等价物余额(元)1,530,187.67,396,082.2811,421,743.857,772,577.76
补充资料
净利润(元)3,010,134.335,706,648.661,385,077.5923,451,500.65
固定资产和投资性房地产折旧(元)552,477.1347,942.37520,860.221,184,420.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)552,477.1347,942.37520,860.221,184,420.7
无形资产摊销(元)336,246.98960,306.05336,246.98744,234
公允价值变动损失(元)015,052.290-25,241.66
财务费用(元)1,415,861.243,208,300.521,522,157.062,540,793.04
递延所得税(元)0687,399.1901,502,393.08
其中:递延所得税资产减少(元)0689,657.0301,498,606.83
递延所得税负债增加(元)0-2,257.8403,786.25
存货的减少(元)-12,329,960.76-3,965,257.9-1,137,545.66-8,268,620.41
经营性应收项目的减少(元)-2,898,404.09-8,397,113.11-14,537,626.61-14,567,206.88
经营性应付项目的增加(元)2,478,859.61-5,612,702.48-2,915,502.15-3,419,161.72
经营活动产生的现金流量净额(元)-7,183,435.04-11,647,137.93-14,398,617.23-6,847,601.42
现金的期末余额(元)1,530,187.67,396,082.2811,421,743.857,772,577.76
减:现金的期初余额(元)7,396,082.287,772,577.767,772,994.88425,652.05
现金及现金等价物的净增加额(元)-5,865,894.68-376,495.483,648,748.977,346,925.71
公告日期2024-08-282024-04-292023-08-302023-08-17