现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)66,705,202.87160,644,817.6255,072,936.83138,231,017.54
收到的税费返还(元)19,377.931,437,954.21395,066.693,494,447
收到其他与经营活动有关的现金(元)465,845.8510,997,004.954,967,321.7552,290,737.85
经营活动现金流入小计(元)67,190,426.65173,079,776.7860,435,325.27194,016,202.39
购买商品、接受劳务支付的现金(元)31,312,649.8676,571,291.6227,001,027.1485,146,136.17
支付给职工以及为职工支付的现金(元)9,918,215.4220,040,673.117,930,253.6717,779,433.49
支付的各项税费(元)8,955,812.8631,385,591.9111,852,129.8128,385,897.11
支付其他与经营活动有关的现金(元)5,784,302.8435,437,742.547,333,953.5342,177,700.97
经营活动现金流出小计(元)55,970,980.98163,435,299.1854,117,364.15173,489,167.74
经营活动产生的现金流量净额(元)11,219,445.679,644,477.66,317,961.1220,527,034.65
二、投资活动产生的现金流量:
收回投资收到的现金(元)3,920,000000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)4,505,0003,139,004.965,060,0003,044,445
处置子公司及其他营业单位收到的现金净额(元)0004,079,900
收到其他与投资活动有关的现金(元)0005,000,000
投资活动现金流入小计(元)8,425,0003,139,004.965,060,00012,124,345
购建固定资产、无形资产和其他长期资产支付的现金(元)2,890,801.215,856,617.371,430,334.3517,087,529.33
支付其他与投资活动有关的现金(元)01,000,00000
投资活动现金流出小计(元)2,890,801.216,856,617.371,430,334.3517,087,529.33
投资活动产生的现金流量净额(元)5,534,198.8-13,717,612.413,629,665.65-4,963,184.33
三、筹资活动产生的现金流量:
取得借款收到的现金(元)47,000,00086,006,60028,480,00091,000,000
收到其他与筹资活动有关的现金(元)032,000,00025,000,0000
筹资活动现金流入小计(元)47,000,000118,006,60053,480,00091,000,000
偿还债务支付的现金(元)53,000,00072,000,00060,000,00094,000,000
分配股利、利润或偿付利息支付的现金(元)2,036,174.453,141,717.091,794,210.6919,951,199.73
支付其他与筹资活动有关的现金(元)032,370,37500
筹资活动现金流出小计(元)55,036,174.45107,512,092.0961,794,210.69113,951,199.73
筹资活动产生的现金流量净额(元)-8,036,174.4510,494,507.91-8,314,210.69-22,951,199.73
五、现金及现金等价物净增加额8,717,470.026,421,373.11,633,416.08-7,387,349.41
加:期初现金及现金等价物余额(元)13,879,015.557,457,642.457,457,642.4514,844,991.86
期末现金及现金等价物余额(元)22,596,485.5713,879,015.559,091,058.537,457,642.45
补充资料
净利润(元)-15,176,492.474,418,222.07-16,758,882.82-37,032,269.46
资产减值准备(元)0205,606.9-205,606.96,303,480.39
固定资产和投资性房地产折旧(元)14,985,943.5832,260,343.2814,439,282.933,268,888.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)14,985,943.5832,260,343.2814,439,282.933,268,888.17
无形资产摊销(元)1,597,083.744,080,877.6854,163.484,252,027.2
长期待摊费用摊销(元)202,707.24722,950.5336,007.68556,449.31
处置固定资产、无形资产和其他长期资产的损失(元)57,476.25-1,389,460.721,389,994.48822,571.44
固定资产报废损失(元)02,186,592.831,770,065.080
财务费用(元)5,575,608.1411,519,858.814,438,985.329,961,937.4
投资损失(元)0-252,141.3400
递延所得税(元)-675,616.69-1,481,160.84-1,091.84-3,206,397.38
其中:递延所得税资产减少(元)-440,751.27-1,291,729.2710,256.02-3,183,701.67
递延所得税负债增加(元)-234,865.42-189,431.57-11,347.86-22,695.71
存货的减少(元)19,839,228.0521,145,070.23-5,942,915.89-17,983,436.04
经营性应收项目的减少(元)2,222,772.87-15,896,373.09-652,958.6-9,875,405.83
经营性应付项目的增加(元)-15,962,101.83-43,107,266.835,991,206.3529,410,585.88
经营活动产生的现金流量净额(元)11,219,445.679,644,477.66,317,961.1220,527,034.65
现金的期末余额(元)22,596,485.5713,879,015.559,091,058.537,457,642.45
减:现金的期初余额(元)13,879,015.557,457,642.457,457,642.4514,844,991.86
现金及现金等价物的净增加额(元)8,717,470.026,421,373.11,633,416.08-7,387,349.41
公告日期2024-10-282024-10-282023-08-142024-10-28