现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)12,966,381.660,538,505.435,188,885.7745,386,194.12
收到的税费返还(元)47,409.36696,485.0743,835.3263,729.49
收到其他与经营活动有关的现金(元)750,076.676,823,302.0322,051,925.017,530,760.65
经营活动现金流入小计(元)13,763,867.6368,058,292.557,284,646.152,980,684.26
购买商品、接受劳务支付的现金(元)12,010,706.850,579,609.0624,620,360.1254,159,046.32
支付给职工以及为职工支付的现金(元)2,321,420.554,562,407.51,988,226.243,823,131.26
支付的各项税费(元)209,111.81953,416.29608,809.621,176,817.55
支付其他与经营活动有关的现金(元)1,640,185.6617,144,967.6728,805,572.0510,850,235.91
经营活动现金流出小计(元)16,181,424.8273,240,400.5256,022,968.0370,009,231.04
经营活动产生的现金流量净额(元)-2,417,557.19-5,182,108.021,261,678.07-17,028,546.78
二、投资活动产生的现金流量:
收回投资收到的现金(元)999,889.91000
取得投资收益收到的现金(元)3,578.2537,235.0700
处置固定资产、无形资产和其他长期资产收回的现金净额(元)05,7005,70042,089.5
收到其他与投资活动有关的现金(元)010,500,00000
投资活动现金流入小计(元)1,003,468.1610,542,935.075,70042,089.5
支付其他与投资活动有关的现金(元)06,500,00005,000,000
投资活动现金流出小计(元)06,500,00005,000,000
投资活动产生的现金流量净额(元)1,003,468.164,042,935.075,700-4,957,910.5
三、筹资活动产生的现金流量:
偿还债务支付的现金(元)04,800,0004,800,0001,600,000
分配股利、利润或偿付利息支付的现金(元)2,004.4687,540.9699,807.63358,347.37
支付其他与筹资活动有关的现金(元)0271,386.60117,603.28
筹资活动现金流出小计(元)2,004.465,158,927.564,899,807.632,075,950.65
筹资活动产生的现金流量净额(元)-2,004.46-5,158,927.56-4,899,807.63-2,075,950.65
五、现金及现金等价物净增加额-1,416,093.49-6,298,100.51-3,632,429.56-24,062,407.93
加:期初现金及现金等价物余额(元)13,580,663.9619,275,972.0822,165,537.843,338,380.01
期末现金及现金等价物余额(元)12,164,570.4712,977,871.5718,533,108.2419,275,972.08
补充资料
净利润(元)-12,552,904.24-14,568,058.12-4,192,800.09-38,387,286.53
资产减值准备(元)6,925,095.055,087,073.59-621,677.487,669,767.92
固定资产和投资性房地产折旧(元)51,970.92291,598.460,309.58301,678.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)51,970.92291,598.460,309.58301,678.09
无形资产摊销(元)2,541.9611,686.436,917.817,709.93
长期待摊费用摊销(元)000169,209.72
处置固定资产、无形资产和其他长期资产的损失(元)012,619.870-25,993.18
固定资产报废损失(元)013,987.1426,607.010
公允价值变动损失(元)0-3,183.620543.89
财务费用(元)-21,885.6495,546.5560,150.5363,711.09
投资损失(元)-3,578.25-37,235.07-19,384.540
递延所得税(元)-1,361,813.89-835,208.2557,167.07-546,193.21
其中:递延所得税资产减少(元)-1,348,136.52-888,729.8457,167.07-546,193.21
递延所得税负债增加(元)-13,677.3753,521.5900
存货的减少(元)020,388,038.5200
经营性应收项目的减少(元)8,681,670.6911,947,102.2120,656,797.4743,861,952.18
经营性应付项目的增加(元)-6,202,982.6-28,266,018.22-15,012,972.95-32,811,692.63
经营活动产生的现金流量净额(元)-2,417,557.19-5,182,108.021,261,678.07-17,028,546.78
现金的期末余额(元)12,164,570.4712,977,871.5718,533,108.2419,275,972.08
减:现金的期初余额(元)13,580,663.9619,275,972.0822,165,537.843,338,380.01
现金及现金等价物的净增加额(元)-1,416,093.49-6,298,100.51-3,632,429.56-24,062,407.93
公告日期2024-08-232024-04-232023-08-242023-04-26