现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)63,400,626.23144,776,191.9969,338,808.3107,933,938.03
收到的税费返还(元)01,204,850.48943,954.23,067,757.37
收到其他与经营活动有关的现金(元)6,282,070.1316,812,908.2317,174,889.1618,305,920.94
经营活动现金流入小计(元)69,682,696.36162,793,950.787,457,651.66129,307,616.34
购买商品、接受劳务支付的现金(元)13,817,438.2538,626,441.8516,878,219.8125,348,151.96
支付给职工以及为职工支付的现金(元)12,202,969.7719,760,868.0410,016,296.8116,531,348.52
支付的各项税费(元)8,193,549.3323,044,072.4710,938,879.6512,604,856.66
支付其他与经营活动有关的现金(元)5,062,976.468,670,814.099,770,675.465,426,009.83
经营活动现金流出小计(元)39,276,933.8190,102,196.4547,604,071.7359,910,366.97
经营活动产生的现金流量净额(元)30,405,762.5572,691,754.2539,853,579.9369,397,249.37
二、投资活动产生的现金流量:
收回投资收到的现金(元)020,000,00020,000,00087,900,000
取得投资收益收到的现金(元)080,683.0880,683.08684,379.49
处置固定资产、无形资产和其他长期资产收回的现金净额(元)77,446.996,655.7586,655.750
投资活动现金流入小计(元)77,446.920,177,338.8320,167,338.8388,584,379.49
购建固定资产、无形资产和其他长期资产支付的现金(元)17,065,674.8954,919,100.1324,930,170.7826,898,389.32
投资支付的现金(元)020,000,00020,000,00087,900,000
投资活动现金流出小计(元)17,065,674.8974,919,100.1344,930,170.78114,798,389.32
投资活动产生的现金流量净额(元)-16,988,227.99-54,741,761.3-24,762,831.95-26,214,009.83
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0008,582,438.11
取得借款收到的现金(元)10,000,00014,500,0009,500,0004,500,000
筹资活动现金流入小计(元)10,000,00014,500,0009,500,00013,082,438.11
偿还债务支付的现金(元)9,500,00019,228,26019,228,26020,610,740
分配股利、利润或偿付利息支付的现金(元)9,862,453.6211,295,338.4510,987,727.9220,795,909.98
其中:子公司支付给少数股东的股利、利润(元)01,092,421.381,092,421.38450,145.19
支付其他与筹资活动有关的现金(元)6,187,386.6710,339,147.324,999,410.215,770,769.16
筹资活动现金流出小计(元)25,549,840.2940,862,745.7735,215,398.1347,177,419.14
筹资活动产生的现金流量净额(元)-15,549,840.29-26,362,745.77-25,715,398.13-34,094,981.03
五、现金及现金等价物净增加额-2,132,305.73-8,412,752.82-10,624,650.159,088,258.51
加:期初现金及现金等价物余额(元)71,768,231.2680,180,984.0880,180,984.0871,092,725.57
期末现金及现金等价物余额(元)69,635,925.5371,768,231.2669,556,333.9380,180,984.08
补充资料
净利润(元)16,936,953.3432,405,722.523,777,414.930,104,014.11
资产减值准备(元)013,626,00000
固定资产和投资性房地产折旧(元)2,101,875.032,894,039.381,355,028.432,751,490.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,101,875.032,894,039.381,355,028.432,751,490.62
无形资产摊销(元)1,421,344.861,316,815.33408,799.62809,047.47
长期待摊费用摊销(元)109,828.95220,991.9539,108.948,514.92
处置固定资产、无形资产和其他长期资产的损失(元)177,891.45-5,913.7400
固定资产报废损失(元)1,375.9772,842.5143,868.95187,450.35
财务费用(元)525,517.211,156,400.58554,731.732,237,482.78
投资损失(元)0-80,683.08-80,683.08-684,379.49
递延所得税(元)39,870.4427,766.6-8,472.1-277,659.96
其中:递延所得税资产减少(元)39,870.4427,766.6-8,472.1-277,659.96
经营性应收项目的减少(元)479,034.7844,982,534.39-66,951.78-9,948,110.22
经营性应付项目的增加(元)4,165,840.89-31,818,709.8310,254,268.7238,571,615.98
其他(元)000-989,986.43
经营活动产生的现金流量净额(元)30,405,762.5572,691,754.2539,853,579.9369,397,249.37
现金的期末余额(元)69,635,925.5371,768,231.2669,556,333.9380,180,984.08
减:现金的期初余额(元)71,768,231.2680,180,984.0880,180,984.0871,092,725.57
现金及现金等价物的净增加额(元)-2,132,305.73-8,412,752.82-10,624,650.159,088,258.51
公告日期2024-08-222024-04-182023-08-182023-04-20