现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)336,564,938.23163,707,749.85355,348,898.35149,801,204.38
收到的税费返还(元)990,829.8571.111,347,890.17306,059.45
收到其他与经营活动有关的现金(元)3,794,631.013,256,775.869,336,659.537,877,158.88
经营活动现金流入小计(元)341,350,399.09166,964,596.82366,033,448.05157,984,422.71
购买商品、接受劳务支付的现金(元)142,329,480.9769,011,989.45161,371,904.280,115,245.21
支付给职工以及为职工支付的现金(元)73,472,474.8742,289,603.0281,497,326.5244,405,995.58
支付的各项税费(元)22,994,341.428,992,644.6430,948,613.2215,825,632.42
支付其他与经营活动有关的现金(元)133,820,232.6876,155,218.87154,983,962.28102,021,113.23
经营活动现金流出小计(元)372,616,529.94196,449,455.98428,801,806.22242,367,986.44
经营活动产生的现金流量净额(元)-31,266,130.85-29,484,859.16-62,768,358.17-84,383,563.73
二、投资活动产生的现金流量:
收回投资收到的现金(元)66,330,0000227,000,0000
取得投资收益收到的现金(元)204,107.6695,984.25222,028.74183,427.38
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,201.822506,5000
收到其他与投资活动有关的现金(元)300,000000
投资活动现金流入小计(元)66,835,309.4896,234.25227,228,528.74183,427.38
购建固定资产、无形资产和其他长期资产支付的现金(元)35,274,800.7720,521,598.0747,115,494.9332,745,966.4
投资支付的现金(元)66,330,0000227,000,0000
投资活动现金流出小计(元)101,604,800.7720,521,598.07274,115,494.9332,745,966.4
投资活动产生的现金流量净额(元)-34,769,491.29-20,425,363.82-46,886,966.19-32,562,539.02
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0-26,100114,00024,000
其中:子公司吸收少数股东投资收到的现金(元)0-26,100114,00024,000
取得借款收到的现金(元)65,579,83029,540,20089,468,54615,000,000
收到其他与筹资活动有关的现金(元)9,385,14008,612,2200
筹资活动现金流入小计(元)74,964,97029,514,10098,194,76615,024,000
偿还债务支付的现金(元)6,610,447.642,740,123.8287,894,898.8839,082,791.44
分配股利、利润或偿付利息支付的现金(元)9,365,038.117,732,759.248,936,970.537,077,919.84
其中:子公司支付给少数股东的股利、利润(元)0312,371.5528,993.897,448
支付其他与筹资活动有关的现金(元)6,288,782.83737,9009,578,6410
筹资活动现金流出小计(元)22,264,268.5811,210,783.06106,410,510.4146,160,711.28
筹资活动产生的现金流量净额(元)52,700,701.4218,303,316.94-8,215,744.41-31,136,711.28
四、汇率变动对现金及现金等价物的影响68,488.3817,683.6338,165.8730,952.42
五、现金及现金等价物净增加额-13,266,432.34-31,589,222.41-117,832,902.9-148,051,861.61
加:期初现金及现金等价物余额(元)81,523,401.681,523,401.6199,356,304.5199,356,304.5
期末现金及现金等价物余额(元)68,256,969.2649,934,179.1981,523,401.651,304,442.89
补充资料
净利润(元)-38,401,218.13-2,705,461.397,480,185.2710,564,750.23
资产减值准备(元)798,701.8867,806.42699,474.34315,138.48
固定资产和投资性房地产折旧(元)16,741,295.288,568,059.6912,900,323.895,752,423.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)16,741,295.288,568,059.6912,900,323.895,752,423.94
无形资产摊销(元)6,636,765.153,263,446.236,638,319.123,307,960.02
长期待摊费用摊销(元)310,308.75161,846.62450,191.76175,711.89
处置固定资产、无形资产和其他长期资产的损失(元)611.731,240.81-526.460
固定资产报废损失(元)793.63023,281.880
财务费用(元)4,060,292.152,123,603.872,701,123.79958,956.2
投资损失(元)200,761.72147,449.3320,733.5-183,427.38
递延所得税(元)-6,222,515.04-178,763.35-1,213,155.18-146,769.67
其中:递延所得税资产减少(元)-5,864,988.30-855,628.480
递延所得税负债增加(元)-357,526.74-178,763.35-357,526.7-146,769.67
存货的减少(元)13,679,017.3211,537,355.97-16,297,562.57-7,677,123.78
经营性应收项目的减少(元)-2,127,526.64-8,997,544.115,498,938.59-67,661,085.95
经营性应付项目的增加(元)-26,910,691.64-44,376,945.66-81,428,501.85-29,609,851.8
经营活动产生的现金流量净额(元)-31,266,179.03-29,484,859.16-62,768,358.17-84,383,563.73
现金的期末余额(元)68,256,969.2649,934,179.1981,523,401.651,304,442.89
减:现金的期初余额(元)81,523,401.681,523,401.6199,356,304.5199,356,304.5
现金及现金等价物的净增加额(元)-13,266,432.34-31,589,222.41-117,832,902.9-148,051,861.61
公告日期2025-03-282024-08-232024-03-292023-08-18