现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)39,858,531.45102,074,711.281,726,011.22171,971,125.3
收到其他与经营活动有关的现金(元)66,974,233.9589,126,659.8996,025,623.97256,246,269.68
经营活动现金流入小计(元)106,832,765.4191,201,371.09177,751,635.19428,217,394.98
购买商品、接受劳务支付的现金(元)1,719,914.759,817,101.267,798,821.54106,769,352.45
支付给职工以及为职工支付的现金(元)33,353,645.9781,979,783.5737,346,807.575,421,203.22
支付的各项税费(元)2,047,743.284,910,248.522,926,543.665,647,556.47
支付其他与经营活动有关的现金(元)80,258,641.23103,167,934.36150,619,939.97261,500,643.78
经营活动现金流出小计(元)117,379,945.23199,875,067.71198,692,112.67449,338,755.92
经营活动产生的现金流量净额(元)-10,547,179.83-8,673,696.62-20,940,477.48-21,121,360.94
二、投资活动产生的现金流量:
收回投资收到的现金(元)094,022,729.520421,320
取得投资收益收到的现金(元)52,546.95163,910.85102,121.96309,224.37
处置固定资产、无形资产和其他长期资产收回的现金净额(元)60097,630010,550
处置子公司及其他营业单位收到的现金净额(元)00010,866,343.96
收到其他与投资活动有关的现金(元)42,400,000065,650,000196,367,094.86
投资活动现金流入小计(元)42,453,146.9594,284,270.3765,752,121.96207,974,533.19
购建固定资产、无形资产和其他长期资产支付的现金(元)130,607.8592,959.772,748.02220,649.53
投资支付的现金(元)082,090,00000
支付其他与投资活动有关的现金(元)45,730,000070,690,000170,190,000
投资活动现金流出小计(元)45,860,607.882,682,959.7770,692,748.02170,410,649.53
投资活动产生的现金流量净额(元)-3,407,460.8511,601,310.6-4,940,626.0637,563,883.66
三、筹资活动产生的现金流量:
取得借款收到的现金(元)15,000,00029,030,00025,030,00019,290,000
收到其他与筹资活动有关的现金(元)045,749.9900
筹资活动现金流入小计(元)15,000,00029,075,749.9925,030,00019,290,000
偿还债务支付的现金(元)12,730,00031,140,00019,390,0009,580,000
分配股利、利润或偿付利息支付的现金(元)332,922.17875,716.69391,829.48531,491.27
支付其他与筹资活动有关的现金(元)1,561,352.12,909,108.7200
筹资活动现金流出小计(元)14,624,274.2734,924,825.4119,781,829.4810,111,491.27
筹资活动产生的现金流量净额(元)375,725.73-5,849,075.425,248,170.529,178,508.73
五、现金及现金等价物净增加额-13,578,914.95-2,921,461.44-20,632,933.0225,621,031.45
加:期初现金及现金等价物余额(元)36,653,842.1439,575,303.5839,575,303.5813,954,272.13
期末现金及现金等价物余额(元)23,074,927.1936,653,842.1418,942,370.5639,575,303.58
补充资料
净利润(元)-5,687,526-54,090,748.45-41,692,491.47-23,189,013.27
资产减值准备(元)05,922,012.746,330,900.921,992,021.03
固定资产和投资性房地产折旧(元)114,509.73237,625.28144,447.4374,547.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)114,509.73237,625.28144,447.4374,547.6
无形资产摊销(元)024,866,971.8624,254,274.114,640,045.12
长期待摊费用摊销(元)69,275.42417,780.2559,623.09880,095.26
处置固定资产、无形资产和其他长期资产的损失(元)1,459.0919,639.92720.25-51,026.9
固定资产报废损失(元)074,691.3600
财务费用(元)332,922.171,102,779.18477,578.17594,099
投资损失(元)-55,584.68-179,889.19-47,406.33-493,905.72
递延所得税(元)-24,217.63-5,287.44-134,352.07-2,270,154.37
其中:递延所得税资产减少(元)121,132.37205,336.9318,975.55-406,312.8
递延所得税负债增加(元)-145,350-210,624.37-153,327.62-1,863,841.57
存货的减少(元)-14,178.6412,375.529,294.2768,610.58
经营性应收项目的减少(元)-2,167,727.6715,387,323.65-4,055,124.0324,976,725.52
经营性应付项目的增加(元)-4,435,569.76-4,809,421.64-7,393,792.43-29,098,425.99
经营活动产生的现金流量净额(元)-10,547,179.83-8,673,696.62-20,940,477.48-21,121,360.94
不涉及现金收支的投资和筹资活动金额其他项目(元)01,720,529.125,160,736.35,160,736.3
现金的期末余额(元)23,074,927.1936,653,842.1418,942,370.5639,575,303.58
减:现金的期初余额(元)36,653,842.1439,575,303.5839,575,303.5813,954,272.13
现金及现金等价物的净增加额(元)-13,578,914.95-2,921,461.44-20,632,933.0225,621,031.45
公告日期2024-08-202024-04-262024-04-262024-04-26