现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)53,760,309.33110,388,640.6566,965,938.87101,211,137.15
收到的税费返还(元)3,518.83569,500.704,882,578.31
收到其他与经营活动有关的现金(元)360,343.7211,644,056.35228,624.184,578,285.41
经营活动现金流入小计(元)54,124,171.88122,602,197.767,194,563.05110,672,000.87
购买商品、接受劳务支付的现金(元)25,009,961.5156,785,262.1628,121,469.5147,236,652.45
支付给职工以及为职工支付的现金(元)24,279,633.947,825,517.6826,395,300.4249,773,559.3
支付的各项税费(元)1,827,945.872,838,523.962,090,987.152,285,267.73
支付其他与经营活动有关的现金(元)4,760,114.7617,151,647.365,536,117.6411,872,304.16
经营活动现金流出小计(元)55,877,656.04124,600,951.1662,143,874.72111,167,783.64
经营活动产生的现金流量净额(元)-1,753,484.16-1,998,753.465,050,688.33-495,782.77
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)000117,000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)371,805109,7294,500746,365.69
处置子公司及其他营业单位收到的现金净额(元)0330,654.100
投资活动现金流入小计(元)371,805440,383.14,500863,365.69
购建固定资产、无形资产和其他长期资产支付的现金(元)12,730,463.7718,188,857.1322,469,100.0954,645,097.12
投资活动现金流出小计(元)12,730,463.7718,188,857.1322,469,100.0954,645,097.12
投资活动产生的现金流量净额(元)-12,358,658.77-17,748,474.03-22,464,600.09-53,781,731.43
三、筹资活动产生的现金流量:
取得借款收到的现金(元)49,770,000136,300,00025,300,00061,600,000
收到其他与筹资活动有关的现金(元)001,600,0003,447,621.55
筹资活动现金流入小计(元)49,770,000136,300,00026,900,00065,047,621.55
偿还债务支付的现金(元)30,580,550.01106,500,00011,022,393.7310,000,000
分配股利、利润或偿付利息支付的现金(元)3,511,195.355,799,335.372,860,959.383,786,370.36
支付其他与筹资活动有关的现金(元)06,183,950.706,778,312.44
筹资活动现金流出小计(元)34,091,745.36118,483,286.0713,883,353.1120,564,682.8
筹资活动产生的现金流量净额(元)15,678,254.6417,816,713.9313,016,646.8944,482,938.75
四、汇率变动对现金及现金等价物的影响885.9711,689.825,531.558,721.61
五、现金及现金等价物净增加额1,566,997.68-1,918,823.74-4,391,733.32-9,785,853.84
加:期初现金及现金等价物余额(元)7,364,385.019,851,362.369,861,362.3619,637,216.2
期末现金及现金等价物余额(元)8,931,382.697,932,538.625,469,629.049,851,362.36
补充资料
净利润(元)-1,792,731.28-19,965,961.06-1,872,922.65-17,012,104.33
资产减值准备(元)0110,918.280149,052.62
固定资产和投资性房地产折旧(元)3,802,617.77,521,219.034,022,090.352,228,739.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,802,617.77,521,219.034,022,090.352,228,739.87
无形资产摊销(元)386,000.26357,390.42237,520.16427,410.33
长期待摊费用摊销(元)198,354.561,245,969.44571,184.181,928,304.84
处置固定资产、无形资产和其他长期资产的损失(元)96,814.78791,394.5654,663.01428,543.8
固定资产报废损失(元)17,097.310-3,549.2748,500.73
财务费用(元)3,534,858.26,649,150.373,242,793.642,161,927.64
投资损失(元)0-2,077,107.770-117,000
递延所得税(元)-354,554.31-4,214,430.84-354,554.31251,463.47
其中:递延所得税资产减少(元)-354,554.31-4,613,558.14-354,554.31251,463.47
递延所得税负债增加(元)0399,127.300
存货的减少(元)-3,286,411.48807,496.88206,768.731,287,697.02
经营性应收项目的减少(元)10,946,665.4844,818,143.846,927,315.068,079,685.96
经营性应付项目的增加(元)-16,000,005.73-41,624,035.96-7,047,657.03-9,142,538.91
经营活动产生的现金流量净额平衡项目(元)00-231,464.060
经营活动产生的现金流量净额(元)-1,753,484.16-1,998,753.465,040,688.33-495,782.77
不涉及现金收支的投资和筹资活动金额其他项目(元)000141,345.77
现金的期末余额(元)8,931,382.697,932,538.625,449,629.049,851,362.36
减:现金的期初余额(元)7,364,385.019,851,362.369,851,362.3619,637,216.2
现金及现金等价物的净增加额(元)1,566,997.68-1,918,823.74-4,401,733.32-9,785,853.84
公告日期2024-08-282024-04-262023-08-292023-04-27