现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)65,018,865.51205,659,719.28101,213,196.0872,744,865.62
收到的税费返还(元)545,728.249,027,125.532,771,229.681,766,924.77
收到其他与经营活动有关的现金(元)3,778,454.6210,822,931.097,514,140.875,016,249.98
经营活动现金流入小计(元)69,343,048.37225,509,775.9111,498,566.6379,528,040.37
购买商品、接受劳务支付的现金(元)27,613,539.2997,729,122.5472,841,415.5856,586,480.75
支付给职工以及为职工支付的现金(元)33,385,251.7850,626,624.0339,457,540.0928,310,064.31
支付的各项税费(元)10,289,282.5924,046,540.4113,170,988.9811,677,893.06
支付其他与经营活动有关的现金(元)13,290,297.8927,196,890.3520,367,375.0211,693,325.54
经营活动现金流出小计(元)84,578,371.55199,599,177.33145,837,319.67108,267,763.66
经营活动产生的现金流量净额(元)-15,235,323.1825,910,598.57-34,338,753.04-28,739,723.29
二、投资活动产生的现金流量:
收回投资收到的现金(元)13,697,474.813,148,038.919,122,544.848,776,940.9
取得投资收益收到的现金(元)862,684.5969,805.4561,891.5261,844.36
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0443,000443,000120,000
投资活动现金流入小计(元)14,560,159.3913,660,844.369,627,436.368,958,785.26
购建固定资产、无形资产和其他长期资产支付的现金(元)19,216,274.6925,895,317.3820,408,587.521,933,723.09
投资支付的现金(元)15,064,736.6311,052,305.7512,052,305.757,704,891.14
取得子公司及其他营业单位支付的现金净额(元)01,000,00000
投资活动现金流出小计(元)34,281,011.3237,947,623.1332,460,893.279,638,614.23
投资活动产生的现金流量净额(元)-19,720,851.93-24,286,778.77-22,833,456.91-679,828.97
三、筹资活动产生的现金流量:
取得借款收到的现金(元)25,709,66270,080,00047,080,00022,600,000
收到其他与筹资活动有关的现金(元)02,120,0002,120,0002,100,000
筹资活动现金流入小计(元)25,709,66272,200,00049,200,00024,700,000
偿还债务支付的现金(元)21,271,249.1333,600,0009,000,0004,000,000
分配股利、利润或偿付利息支付的现金(元)2,066,265.221,905,426.431,455,809.331,254,691.95
其中:子公司支付给少数股东的股利、利润(元)1,470,000980,000980,000980,000
支付其他与筹资活动有关的现金(元)3,010,258.498,176,585.815,286,025.162,254,444.59
筹资活动现金流出小计(元)26,347,772.8443,682,012.2415,741,834.497,509,136.54
筹资活动产生的现金流量净额(元)-638,110.8428,517,987.7633,458,165.5117,190,863.46
五、现金及现金等价物净增加额-35,594,285.9530,141,807.56-23,714,044.44-12,228,688.8
加:期初现金及现金等价物余额(元)73,226,848.7243,085,041.1643,085,041.1643,085,041.16
期末现金及现金等价物余额(元)37,632,562.7773,226,848.7219,370,996.7230,856,352.36
补充资料
净利润(元)-18,828,403.9646,516,542.50-4,783,943.37
资产减值准备(元)-1,862,221.092,478,409.210-2,239,207.49
固定资产和投资性房地产折旧(元)350,685.92740,176.080376,249.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)350,685.92740,176.080376,249.78
无形资产摊销(元)1,481,263.362,921,517.4901,433,954.89
长期待摊费用摊销(元)10,679.5821,359.16010,679.58
处置固定资产、无形资产和其他长期资产的损失(元)0-106,343.660-44,258.46
公允价值变动损失(元)960,051.32103,924.81013,937.98
财务费用(元)188,873.09990,076.830398,926.73
投资损失(元)185,872.61-758,323.670-665,441.15
递延所得税(元)348,950.06-614,395.550321,419.84
其中:递延所得税资产减少(元)290,072.73-565,859.110273,605.41
递延所得税负债增加(元)58,877.33-48,536.44047,814.43
存货的减少(元)-19,160,940.736,003,117.950-31,542,218.26
经营性应收项目的减少(元)42,313,339.13-19,222,977.65033,252,657.78
经营性应付项目的增加(元)-23,104,706.77-16,930,723.080-27,132,044.91
经营活动产生的现金流量净额(元)-15,235,323.1825,910,598.570-28,739,723.29
现金的期末余额(元)37,632,562.7773,226,848.72030,856,352.36
减:现金的期初余额(元)73,226,848.7243,085,041.16043,085,041.16
现金及现金等价物的净增加额(元)-35,594,285.9530,141,807.560-12,228,688.8
公告日期2024-08-272024-03-222023-11-092023-11-09