现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)88,043,138.51160,669,946.2163,460,957.68164,072,338.63
收到的税费返还(元)231,643.06101,773.4423,222.04351,026.61
收到其他与经营活动有关的现金(元)5,337,307.3719,512,012.017,266,685.1613,630,097.03
经营活动现金流入小计(元)93,612,088.94180,283,731.6670,750,864.88178,053,462.27
购买商品、接受劳务支付的现金(元)69,169,069.21111,425,652.1352,239,585.9492,531,946.79
支付给职工以及为职工支付的现金(元)15,198,604.6337,636,765.8717,012,914.6334,434,844.99
支付的各项税费(元)389,288.4910,544,979.144,359,343.7711,155,413.6
支付其他与经营活动有关的现金(元)13,647,376.3329,144,742.2810,719,210.0822,856,656.97
经营活动现金流出小计(元)98,404,338.66188,752,139.4284,331,054.42160,978,862.35
经营活动产生的现金流量净额(元)-4,792,249.72-8,468,407.76-13,580,189.5417,074,599.92
二、投资活动产生的现金流量:
收回投资收到的现金(元)0004,300,000
取得投资收益收到的现金(元)00011,941.87
处置固定资产、无形资产和其他长期资产收回的现金净额(元)02,50001,769.91
投资活动现金流入小计(元)02,50004,313,711.78
购建固定资产、无形资产和其他长期资产支付的现金(元)159,422.963,305,584.562,901,462.22,229,535.65
投资支付的现金(元)001,000,0004,000,000
投资活动现金流出小计(元)159,422.963,305,584.563,901,462.26,229,535.65
投资活动产生的现金流量净额(元)-159,422.96-3,303,084.56-3,901,462.2-1,915,823.87
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)01,000,0001,000,0000
其中:子公司吸收少数股东投资收到的现金(元)01,000,0001,000,0000
取得借款收到的现金(元)58,000,000107,959,635.1261,357,729.476,550,000
收到其他与筹资活动有关的现金(元)0003,620,000
筹资活动现金流入小计(元)58,000,000108,959,635.1262,357,729.480,170,000
偿还债务支付的现金(元)39,975,019.8799,275,797.5240,000,00080,554,578.42
分配股利、利润或偿付利息支付的现金(元)12,415,921.493,066,380.271,486,677.443,546,256.62
支付其他与筹资活动有关的现金(元)06,100,000500,0001,400,000
筹资活动现金流出小计(元)52,390,941.36108,442,177.7941,986,677.4485,500,835.04
筹资活动产生的现金流量净额(元)5,609,058.64517,457.3320,371,051.96-5,330,835.04
四、汇率变动对现金及现金等价物的影响120,715.98198,379.81-10,658.29240,790.13
五、现金及现金等价物净增加额778,101.94-11,055,655.182,878,741.9310,068,731.14
加:期初现金及现金等价物余额(元)8,828,833.9419,884,489.1219,884,489.129,815,757.98
期末现金及现金等价物余额(元)9,606,935.888,828,833.9422,763,231.0519,884,489.12
补充资料
净利润(元)4,005,166.1910,950,819.934,549,008.7712,332,854.46
资产减值准备(元)3,267.54611,566.7699,026.8-83,084.22
固定资产和投资性房地产折旧(元)2,361,324.244,643,385.772,368,719.044,947,824.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,361,324.244,643,385.772,368,719.044,947,824.37
无形资产摊销(元)226,192.21500,366.89232,516.63508,321.61
长期待摊费用摊销(元)200,518.89804,636.96386,166.651,726,592.26
处置固定资产、无形资产和其他长期资产的损失(元)0629.07012,341.19
公允价值变动损失(元)0005,237.94
财务费用(元)1,364,348.512,941,741.711,497,335.733,505,466.49
投资损失(元)0163,395.740-11,941.87
递延所得税(元)300,505.89-1,119,260.72-219,926.69-131,491.43
其中:递延所得税资产减少(元)300,505.89-1,119,260.72-219,926.69-130,705.74
递延所得税负债增加(元)000-785.69
存货的减少(元)-12,664,152.79-15,357,398.03-6,455,691.37-20,020,422
经营性应收项目的减少(元)9,468,552.57-15,046,693.18-6,373,226.35-455,164.75
经营性应付项目的增加(元)-9,406,503.322,044,554.08-10,615,894.1814,936,835.62
经营活动产生的现金流量净额(元)-4,792,249.72-8,468,407.76-13,580,189.5417,074,599.92
现金的期末余额(元)9,606,935.888,828,833.9422,763,231.0519,884,489.12
减:现金的期初余额(元)8,828,833.9419,884,489.1219,884,489.129,815,757.98
现金及现金等价物的净增加额(元)778,101.94-11,055,655.182,878,741.9310,068,731.14
公告日期2024-08-282024-04-262023-08-302023-04-28