现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)45,037,069.01129,110,882.4966,332,432.7443,104,081.07
收到的税费返还(元)23,242.2000
收到其他与经营活动有关的现金(元)2,959,649.33,806,981.723,255,693.814,219,868.37
经营活动现金流入小计(元)48,019,960.51132,917,864.2169,588,126.5547,323,949.44
购买商品、接受劳务支付的现金(元)10,195,211.5614,463,342.1110,239,473.878,224,568.78
支付给职工以及为职工支付的现金(元)26,988,832.0945,262,459.0734,664,809.6525,627,462.78
支付的各项税费(元)9,131,854.6916,491,438.2512,067,379.249,914,983.24
支付其他与经营活动有关的现金(元)9,574,353.8918,207,806.8515,203,160.019,318,593.46
经营活动现金流出小计(元)55,890,252.2394,425,046.2872,174,822.7753,085,608.26
经营活动产生的现金流量净额(元)-7,870,291.7238,492,817.93-2,586,696.22-5,761,658.82
二、投资活动产生的现金流量:
收回投资收到的现金(元)49,000,00054,150,00000
取得投资收益收到的现金(元)349,508.25949,662.12628,423.07318,192.77
投资活动现金流入小计(元)49,349,508.2555,099,662.12628,423.07318,192.77
购建固定资产、无形资产和其他长期资产支付的现金(元)770,968.711,070,804.5744,272.84246,334.26
投资支付的现金(元)20,000,00084,100,00030,000,00030,000,000
投资活动现金流出小计(元)20,770,968.795,170,804.530,744,272.8430,246,334.26
投资活动产生的现金流量净额(元)28,578,539.55-40,071,142.38-30,115,849.77-29,928,141.49
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)09,733,0009,733,0009,733,000
支付其他与筹资活动有关的现金(元)02,024,0001,774,0001,774,000
筹资活动现金流出小计(元)011,757,00011,507,00011,507,000
筹资活动产生的现金流量净额(元)0-11,757,000-11,507,000-11,507,000
五、现金及现金等价物净增加额20,708,247.83-13,335,324.45-44,209,545.99-47,196,800.31
加:期初现金及现金等价物余额(元)118,282,257.78131,617,582.23131,617,582.23131,617,582.23
期末现金及现金等价物余额(元)138,990,505.61118,282,257.7887,408,036.2484,420,781.92
补充资料
净利润(元)21,768,698.8557,226,793.6439,970,306.425,102,488.56
资产减值准备(元)112,191.77236,028.31107,358.48134,328.78
固定资产和投资性房地产折旧(元)593,287.781,196,754.22937,334.05637,921.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)593,287.781,196,754.22937,334.05637,921.53
无形资产摊销(元)386,450.11645,165.48495,160.97316,943.94
长期待摊费用摊销(元)29,907.72209,962.71203,373.52172,011.84
固定资产报废损失(元)02,279.2400
公允价值变动损失(元)0-32,891.046,164.89-700.13
财务费用(元)1,732.46000
投资损失(元)-701,505.09-949,662.12-628,423.07-318,192.77
递延所得税(元)-4,603,611.96-365,287.27-328,948.56-295,544.88
其中:递延所得税资产减少(元)-4,660,781.9-370,661.04-328,463.94-296,090.02
递延所得税负债增加(元)57,169.945,373.77-484.62545.14
存货的减少(元)-12,154,014.461,397,437.253,803,614.431,980,941.19
经营性应收项目的减少(元)-7,787,983.87-7,859,552.19-17,472,721.17-12,791,641.08
经营性应付项目的增加(元)-7,155,514.67-15,096,818.38-32,137,484.7-22,417,165.04
其他(元)582,654509,710.62812,055714,125
经营活动产生的现金流量净额平衡项目(元)0188,583.3400
经营活动产生的现金流量净额(元)-7,868,559.2638,492,817.93-2,586,696.22-5,761,658.82
现金的期末余额(元)138,990,505.61118,282,257.7887,408,036.2484,420,781.92
减:现金的期初余额(元)118,282,257.78131,617,582.23131,617,582.23131,617,582.23
现金及现金等价物的净增加额(元)20,708,247.83-13,335,324.45-44,209,545.99-47,196,800.31
公告日期2024-08-192024-03-182023-11-152023-08-15