现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)24,570,019.5371,212,146.8126,819,902.0460,977,160.85
收到的税费返还(元)799,791.21,328,689.04711,099.73580,465.45
收到其他与经营活动有关的现金(元)3,479,400.882,495,862.152,002,580.262,765,541.15
经营活动现金流入小计(元)28,849,211.6175,036,69829,533,582.0364,323,167.45
购买商品、接受劳务支付的现金(元)12,030,994.2937,551,719.5411,512,252.1633,218,237.99
支付给职工以及为职工支付的现金(元)9,783,810.0324,726,233.5211,498,357.3423,663,407.19
支付的各项税费(元)815,309.062,551,125.621,024,7302,051,491.47
支付其他与经营活动有关的现金(元)6,339,844.297,528,830.2110,897,358.114,762,115.28
经营活动现金流出小计(元)28,969,957.6772,357,908.8934,932,697.6163,695,251.93
经营活动产生的现金流量净额(元)-120,746.062,678,789.11-5,399,115.58627,915.52
二、投资活动产生的现金流量:
收回投资收到的现金(元)099,7995,000,000474,434.97
处置固定资产、无形资产和其他长期资产收回的现金净额(元)07,253,247.602,500,804.41
处置子公司及其他营业单位收到的现金净额(元)017,945,161.6200
收到其他与投资活动有关的现金(元)00143.2210,000,000
投资活动现金流入小计(元)025,298,208.225,000,143.2212,975,239.38
购建固定资产、无形资产和其他长期资产支付的现金(元)2,663,4402,828,091.452,402,427.45,713,049.17
投资支付的现金(元)798,446.22180,181.801,055,076.87
投资活动现金流出小计(元)3,461,886.223,008,273.252,402,427.46,768,126.04
投资活动产生的现金流量净额(元)-3,461,886.2222,289,934.972,597,715.826,207,113.34
三、筹资活动产生的现金流量:
取得借款收到的现金(元)24,100,00021,100,00021,100,00041,100,000
收到其他与筹资活动有关的现金(元)0032,187.5933,240,291
筹资活动现金流入小计(元)24,100,00021,100,00021,132,187.5974,340,291
偿还债务支付的现金(元)21,100,00041,100,00022,243,90043,100,000
分配股利、利润或偿付利息支付的现金(元)637,444.044,793,084.291,148,024.373,011,403.66
支付其他与筹资活动有关的现金(元)04,445,516.06033,547,291
筹资活动现金流出小计(元)21,737,444.0450,338,600.3523,391,924.3779,658,694.66
筹资活动产生的现金流量净额(元)2,362,555.96-29,238,600.35-2,259,736.78-5,318,403.66
四、汇率变动对现金及现金等价物的影响153,038.42-3,918.45-133,419.46-163,273.26
五、现金及现金等价物净增加额-1,067,037.9-4,273,794.72-5,194,5561,353,351.94
加:期初现金及现金等价物余额(元)1,542,224.265,816,018.985,816,018.984,462,667.04
期末现金及现金等价物余额(元)475,186.361,542,224.26621,462.985,816,018.98
补充资料
净利润(元)52,554.796,226,428.72535,301.072,981,652
资产减值准备(元)0732,264.2400
固定资产和投资性房地产折旧(元)573,124.74,538,772.512,536,900.995,985,630.26
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)573,124.74,538,772.512,536,900.995,985,630.26
无形资产摊销(元)33,583.66444,300.7679,783.8465,910.12
处置固定资产、无形资产和其他长期资产的损失(元)0-20,197,394.190569,672.41
公允价值变动损失(元)-50,000165,0000-90,000
财务费用(元)1,102,018.442,411,178.81,630,637.182,311,403.66
投资损失(元)-646.2214,820.4901,032.4
递延所得税(元)0200,680.370-72,182.87
其中:递延所得税资产减少(元)0-1,157,014.5400
递延所得税负债增加(元)01,357,694.910-72,182.87
存货的减少(元)-2,345,781.953,215,999.73-3,264,705.71-3,832,892.06
经营性应收项目的减少(元)-1,499,264.33-1,424,226.7-346,271.43,780,352.39
经营性应付项目的增加(元)2,076,328.054,676,328.05-6,691,541.21-6,722,498.27
经营活动产生的现金流量净额(元)-120,746.062,678,789.11-5,399,115.58627,915.52
不涉及现金收支的投资和筹资活动金额其他项目(元)013,570,748.904,038,230.3
现金的期末余额(元)475,186.361,542,224.26621,462.985,816,018.98
减:现金的期初余额(元)1,542,224.265,816,018.985,816,018.984,462,667.04
现金及现金等价物的净增加额(元)-1,067,037.9-4,273,794.72-5,194,5561,353,351.94
公告日期2024-08-192024-04-222023-08-212023-04-24