现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)75,446,28821,337,881.8186,493,897.8829,999,427.24
收到其他与经营活动有关的现金(元)2,090,380.25780,021.892,138,893.751,136,551.93
经营活动现金流入小计(元)77,536,668.2522,117,903.788,632,791.6331,135,979.17
购买商品、接受劳务支付的现金(元)28,792,469.8612,435,528.1835,014,961.9215,141,478.71
支付给职工以及为职工支付的现金(元)31,576,710.117,342,629.2128,180,359.812,990,797.97
支付的各项税费(元)4,123,508.912,524,230.245,567,430.543,028,639.55
支付其他与经营活动有关的现金(元)35,393,230.182,025,357.635,182,119.473,376,394.97
经营活动现金流出小计(元)99,885,919.0534,327,745.2673,944,871.7334,537,311.2
经营活动产生的现金流量净额(元)-22,349,250.8-12,209,841.5614,687,919.9-3,401,332.03
二、投资活动产生的现金流量:
收回投资收到的现金(元)10,000,00004,000,0004,000,000
取得投资收益收到的现金(元)908,410.96057,626.5557,626.55
处置固定资产、无形资产和其他长期资产收回的现金净额(元)105,000105,00000
投资活动现金流入小计(元)11,013,410.96105,0004,057,626.554,057,626.55
购建固定资产、无形资产和其他长期资产支付的现金(元)981,115.8865,598.911,639,809.57260,872.99
投资支付的现金(元)39,074.4010,289,177.7810,289,177.78
取得子公司及其他营业单位支付的现金净额(元)002,800,0000
投资活动现金流出小计(元)1,020,190.2865,598.9114,728,987.3510,550,050.77
投资活动产生的现金流量净额(元)9,993,220.76-760,598.91-10,671,360.8-6,492,424.22
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)2,850,0002,050,00000
其中:子公司吸收少数股东投资收到的现金(元)2,850,0002,050,00000
筹资活动现金流入小计(元)2,850,0002,050,00000
分配股利、利润或偿付利息支付的现金(元)5,201,189.4024,185,530.713,380,773.11
支付其他与筹资活动有关的现金(元)621,560316,460998,314.2198,085.74
筹资活动现金流出小计(元)5,822,749.4316,46025,183,844.913,578,858.85
筹资活动产生的现金流量净额(元)-2,972,749.41,733,540-25,183,844.91-3,578,858.85
五、现金及现金等价物净增加额-15,328,779.44-11,236,900.47-21,167,285.81-13,472,615.1
加:期初现金及现金等价物余额(元)56,560,108.2656,560,108.2677,727,394.0774,941,525.53
期末现金及现金等价物余额(元)41,231,328.8245,323,207.7956,560,108.2661,468,910.43
补充资料
净利润(元)8,469,093.9-403,446.419,476,266.72,087,076.22
固定资产和投资性房地产折旧(元)578,471.15286,701.45579,480.9272,922.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)578,471.15286,701.45579,480.9272,922.32
无形资产摊销(元)25,899.9612,949.982,158.330
长期待摊费用摊销(元)293,247.6582,382.2584,679.3825,500
处置固定资产、无形资产和其他长期资产的损失(元)28,532.7438,852.2300
固定资产报废损失(元)21,025.21077,001.7619,593.95
公允价值变动损失(元)0019,905.219,905.2
财务费用(元)23,936.3112,493.9347,639.8221,575.77
投资损失(元)-639,415.72-225,714.2-39,816.49-57,626.55
递延所得税(元)-19,932.44-7,470.91-9,572.34-13,354.33
其中:递延所得税资产减少(元)-19,932.44-7,470.91-9,572.34-13,354.33
经营性应收项目的减少(元)-35,756,938.46-1,944,516.4-986,506.56-3,650,830.5
经营性应付项目的增加(元)3,360,593.87-10,625,136.31-5,518,907.5-2,573,433.67
其他(元)05,999.6214,443.3815,599.77
经营活动产生的现金流量净额(元)-22,349,250.8-12,209,841.5614,687,919.9-3,401,332.03
现金的期末余额(元)41,231,328.8245,323,207.7956,560,108.2661,468,910.43
减:现金的期初余额(元)56,560,108.2656,560,108.2677,727,394.0774,941,525.53
现金及现金等价物的净增加额(元)-15,328,779.44-11,236,900.47-21,167,285.81-13,472,615.1
公告日期2025-02-132024-08-282024-04-082023-08-23