现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)88,029,366.51366,535,189.61137,534,097.55323,041,601.09
收到的税费返还(元)0014,870.477,123,934.52
收到其他与经营活动有关的现金(元)805,316.023,317,789.891,441,080.82218,081.2
经营活动现金流入小计(元)88,834,682.53369,852,979.5138,990,048.84330,383,616.81
购买商品、接受劳务支付的现金(元)79,691,263.51340,852,484.94130,917,915.64286,192,782.04
支付给职工以及为职工支付的现金(元)7,884,931.4714,562,460.156,578,582.212,425,557.01
支付的各项税费(元)992,603.916,775,239.843,267,095.886,225,736.66
支付其他与经营活动有关的现金(元)5,936,867.1511,798,670.563,594,236.965,959,841.25
经营活动现金流出小计(元)94,505,666.04373,988,855.49144,357,830.68310,803,916.96
经营活动产生的现金流量净额(元)-5,670,983.51-4,135,875.99-5,367,781.8419,579,699.85
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)097,345.13110,00024,572.65
投资活动现金流入小计(元)097,345.13110,00024,572.65
购建固定资产、无形资产和其他长期资产支付的现金(元)3,285,484.8812,733,985.364,193,139.6210,854,662.02
投资活动现金流出小计(元)3,285,484.8812,733,985.364,193,139.6210,854,662.02
投资活动产生的现金流量净额(元)-3,285,484.88-12,636,640.23-4,083,139.62-10,830,089.37
三、筹资活动产生的现金流量:
取得借款收到的现金(元)43,960,000134,880,00059,880,00076,880,000
收到其他与筹资活动有关的现金(元)12,700,00077,366,00022,237,888.8868,795,000
筹资活动现金流入小计(元)56,660,000212,246,00082,117,888.88145,675,000
偿还债务支付的现金(元)33,724,672.78110,187,212.2741,520,834.472,628,114.95
分配股利、利润或偿付利息支付的现金(元)7,808,591.254,601,021.522,126,844.14,115,191.71
支付其他与筹资活动有关的现金(元)9,522,135.8978,242,393.4422,632,104.1874,828,452.83
筹资活动现金流出小计(元)51,055,399.92193,030,627.2366,279,782.68151,571,759.49
筹资活动产生的现金流量净额(元)5,604,600.0819,215,372.7715,838,106.2-5,896,759.49
四、汇率变动对现金及现金等价物的影响14,335.333,730.081,670.4512,194.75
五、现金及现金等价物净增加额-3,337,532.982,446,586.636,388,855.192,865,045.74
加:期初现金及现金等价物余额(元)8,717,723.586,271,136.956,271,183.83,406,091.21
期末现金及现金等价物余额(元)5,380,190.68,717,723.5812,660,038.996,271,136.95
补充资料
净利润(元)-922,219.068,619,429.7-1,043,721.762,951,610.55
资产减值准备(元)080,420.6801,916,021.51
固定资产和投资性房地产折旧(元)2,412,424.465,674,779.652,871,460.326,941,994.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,412,424.465,674,779.652,871,460.326,941,994.93
无形资产摊销(元)860,768.451,298,463.25519,875.52298,470.87
长期待摊费用摊销(元)68,245.54000
处置固定资产、无形资产和其他长期资产的损失(元)0241,238.220-24,572.65
财务费用(元)2,404,600.085,251,699.893,458,555.944,439,999.02
递延所得税(元)-33,031.0574,028.18-59,799.28-16,090.09
其中:递延所得税资产减少(元)-33,031.0564,793-59,799.28-16,090.09
递延所得税负债增加(元)09,235.1800
存货的减少(元)-1,354,183.8626,903,380.32-11,259,862.47-18,194,212.21
经营性应收项目的减少(元)1,575,808.83-53,751,400.89-9,783,101.2916,769,562.74
经营性应付项目的增加(元)-10,917,392.32759,550.959,250,699.383,895,589.41
经营活动产生的现金流量净额平衡项目(元)00241,238.220
经营活动产生的现金流量净额(元)-5,670,983.51-4,135,875.99-5,367,781.8419,579,699.85
现金的期末余额(元)8,717,723.588,717,723.5812,660,038.996,271,136.95
减:现金的期初余额(元)6,271,136.956,271,136.956,271,183.83,406,091.21
现金及现金等价物的净增加额(元)2,446,586.632,446,586.636,388,855.192,865,045.74
公告日期2024-08-202024-04-222023-08-232023-04-21