现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)38,966,310.1699,256,067.1852,748,370.98100,950,819.11
收到的税费返还(元)019,761.666.93793,565.09
收到其他与经营活动有关的现金(元)1,900,862.46253,129.712,123,844.152,235,249.99
经营活动现金流入小计(元)40,867,172.6299,528,958.4954,872,282.06103,979,634.19
购买商品、接受劳务支付的现金(元)21,901,487.9965,001,759.3632,341,257.4255,525,119.26
支付给职工以及为职工支付的现金(元)10,953,168.5226,606,298.7112,765,297.0623,657,920.85
支付的各项税费(元)1,939,096.227,768,505.974,089,301.594,819,609.74
支付其他与经营活动有关的现金(元)4,276,117.089,074,433.955,598,964.6614,226,482.88
经营活动现金流出小计(元)39,069,869.81108,450,997.9954,794,820.7398,229,132.73
经营活动产生的现金流量净额(元)1,797,302.81-8,922,039.577,461.335,750,501.46
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)35,00000468
投资活动现金流入小计(元)35,00000468
购建固定资产、无形资产和其他长期资产支付的现金(元)1,791,219.664,095,796.874,255,865.229,509,709.32
投资活动现金流出小计(元)1,791,219.664,095,796.874,255,865.229,509,709.32
投资活动产生的现金流量净额(元)-1,756,219.66-4,095,796.87-4,255,865.22-9,509,241.32
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)7,000750,0000100,000
其中:子公司吸收少数股东投资收到的现金(元)7,000750,0000100,000
取得借款收到的现金(元)6,980,609.6536,881,814.1318,055,027.4350,221,238
收到其他与筹资活动有关的现金(元)8,431,758.2111,985,191.457,388,540.725,411,852.89
筹资活动现金流入小计(元)15,419,367.8649,617,005.5825,443,568.1555,733,090.89
偿还债务支付的现金(元)3,373,818.1718,014,304.5610,746,794.0137,532,189.2
分配股利、利润或偿付利息支付的现金(元)908,979.225,772,267.944,412,325.922,288,142.16
支付其他与筹资活动有关的现金(元)4,405,168.913,104,321.516,084,219.8810,452,449.6
筹资活动现金流出小计(元)8,687,966.2936,890,894.0121,243,339.8150,272,780.96
筹资活动产生的现金流量净额(元)6,731,401.5712,726,111.574,200,228.345,460,309.93
四、汇率变动对现金及现金等价物的影响-2,197.0959,606.93083,327.42
五、现金及现金等价物净增加额6,770,287.63-232,117.8721,824.451,784,897.49
加:期初现金及现金等价物余额(元)3,046,814.863,278,932.733,278,932.731,494,035.24
期末现金及现金等价物余额(元)9,817,102.493,046,814.863,300,757.183,278,932.73
补充资料
净利润(元)843,231.87-1,946,568.411,363,324.28-1,411,125.21
资产减值准备(元)01,360,434.530331,743.85
固定资产和投资性房地产折旧(元)5,415,071.0810,109,974.555,094,642.989,612,245.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,415,071.0810,109,974.555,094,642.989,612,245.76
无形资产摊销(元)14,789.8229,579.6414,789.8228,989.68
长期待摊费用摊销(元)35,582.8270,615.9535,033.1319,031.28
处置固定资产、无形资产和其他长期资产的损失(元)12,698.68002,085.84
固定资产报废损失(元)00096,605.29
财务费用(元)1,110,079.013,048,440.611,477,410.122,999,274.84
投资损失(元)00547.8698,774.91
递延所得税(元)-153,265.77-1,039,042.51-439,144.97-2,263,062.64
其中:递延所得税资产减少(元)-26,169.47-833,676.11-310,584.28-3,801,945.41
递延所得税负债增加(元)-127,096.3-205,366.4-128,560.691,538,882.77
存货的减少(元)-7,974,983.97-7,504,728.45-4,949,562.32-4,377,398.54
经营性应收项目的减少(元)5,298,693.65-15,405,454.37-10,128,788.659,393,573.29
经营性应付项目的增加(元)-2,597,750.37981,610.037,000,789.14-8,908,090.13
经营活动产生的现金流量净额(元)1,797,302.81-8,922,039.577,461.335,750,501.46
不涉及现金收支的投资和筹资活动金额其他项目(元)0002,841,979.92
现金的期末余额(元)9,817,102.493,046,814.863,300,757.183,278,932.73
减:现金的期初余额(元)3,046,814.863,278,932.733,278,932.731,494,035.24
现金及现金等价物的净增加额(元)6,770,287.63-232,117.8721,824.451,784,897.49
公告日期2024-08-122024-04-262023-08-292023-04-07