现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)174,373,127.87682,784,990.02369,297,785.72771,556,242.47
收到的税费返还(元)5,999.321,452,808.94851,438.12157,784.78
收到其他与经营活动有关的现金(元)5,696,114.5384,389,443.9217,226,194.1321,183,156.37
经营活动现金流入小计(元)180,075,241.72768,627,242.88387,375,417.97792,897,183.62
购买商品、接受劳务支付的现金(元)147,663,664.07587,665,893.67353,163,971.66671,924,772.7
支付给职工以及为职工支付的现金(元)28,729,472.570,685,559.540,010,970.275,595,920.79
支付的各项税费(元)15,840,892.7547,612,224.6826,838,772.4230,675,290.57
支付其他与经营活动有关的现金(元)9,017,979.3179,912,894.2813,443,360.3648,871,447.93
经营活动现金流出小计(元)201,252,008.63785,876,572.13433,457,074.64827,067,431.99
经营活动产生的现金流量净额(元)-21,176,766.91-17,249,329.25-46,081,656.67-34,170,248.37
二、投资活动产生的现金流量:
收回投资收到的现金(元)489,685.99000
取得投资收益收到的现金(元)035,00000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)40,002,7007,235,246.47,077,953184,830
收到其他与投资活动有关的现金(元)005,0004,199,192.61
投资活动现金流入小计(元)40,492,385.997,270,246.47,082,9534,384,022.61
购建固定资产、无形资产和其他长期资产支付的现金(元)505,137.29706,6841,598,721.9714,169,842.62
投资支付的现金(元)050,00000
投资活动现金流出小计(元)505,137.29756,6841,598,721.9714,169,842.62
投资活动产生的现金流量净额(元)39,987,248.76,513,562.45,484,231.03-9,785,820.01
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)050,00000
取得借款收到的现金(元)106,700,000205,744,333.75109,000,000211,437,600
收到其他与筹资活动有关的现金(元)00550,0000
筹资活动现金流入小计(元)106,700,000205,794,333.75109,550,000211,437,600
偿还债务支付的现金(元)115,649,234.8192,413,919.54118,240,463.16178,850,000
分配股利、利润或偿付利息支付的现金(元)4,375,902.2817,964,799.0612,635,992.958,476,881.76
支付其他与筹资活动有关的现金(元)00866.380
筹资活动现金流出小计(元)120,025,137.08210,378,718.6130,877,322.49187,326,881.76
筹资活动产生的现金流量净额(元)-13,325,137.08-4,584,384.85-21,327,322.4924,110,718.24
五、现金及现金等价物净增加额5,485,344.71-15,320,151.7-61,924,748.13-19,845,350.14
加:期初现金及现金等价物余额(元)75,458,731.190,778,882.8126,622,006.25110,624,232.94
期末现金及现金等价物余额(元)80,944,075.8175,458,731.164,697,258.1290,778,882.8
补充资料
净利润(元)385,551.118,972,472.89825,064.4633,262,780.81
资产减值准备(元)0-773,186.6202,104,083.03
固定资产和投资性房地产折旧(元)3,981,589.715,746,056.294,567,737.2716,231,483.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,981,589.715,746,056.294,567,737.2716,231,483.9
无形资产摊销(元)847,282.021,397,463.59714,521.571,822,863.09
长期待摊费用摊销(元)189,121.26426,138.22237,016.96308,293.24
处置固定资产、无形资产和其他长期资产的损失(元)-78,622.25-27,211,020.5-144,880.09-53,687,040.22
固定资产报废损失(元)010,481.5502,283.86
财务费用(元)4,306,385.813,646,880.125,045,352.638,455,875.47
投资损失(元)-5,290.51-65,427.7-31,279.84-5,587,643.63
递延所得税(元)-202,452.63-3,599,981.84-262,037.15818,242.66
其中:递延所得税资产减少(元)-176,384.82-3,547,846.22-235,969.34-819,456.13
递延所得税负债增加(元)-26,067.81-52,135.62-26,067.811,637,698.79
存货的减少(元)-237,267.314,025,921.87-23,152,954.699,382,667.07
经营性应收项目的减少(元)48,811,436.0459,667,510.64,986,422.12-127,972,769.22
经营性应付项目的增加(元)-83,526,937.23-117,378,149.16-38,260,568.9875,267,931.06
其他(元)0768,645.4300
经营活动产生的现金流量净额(元)-21,176,766.91-17,249,329.25-46,081,656.67-34,170,248.37
现金的期末余额(元)80,944,075.8175,458,731.164,697,258.1290,778,882.8
减:现金的期初余额(元)75,458,731.190,778,882.8126,622,006.25110,624,232.94
现金及现金等价物的净增加额(元)5,485,344.71-15,320,151.7-61,924,748.13-19,845,350.14
公告日期2024-08-202024-04-182023-08-182023-04-12