现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)60,330,415.21108,088,912.8976,716,223.6584,739,051.2
收到其他与经营活动有关的现金(元)11,982,167.814,314,266.47660,126.8915,482,917.79
经营活动现金流入小计(元)72,312,583.01122,403,179.3677,376,350.54100,221,968.99
购买商品、接受劳务支付的现金(元)10,944,570.7418,855,439.828,147,737.3329,803,812.31
支付给职工以及为职工支付的现金(元)27,811,600.5753,984,378.7228,663,922.9542,004,284
支付的各项税费(元)6,632,338.6210,733,384.155,353,530.76,104,261.66
支付其他与经营活动有关的现金(元)17,661,339.0229,451,059.415,061,185.6223,908,411.52
经营活动现金流出小计(元)63,049,848.95113,024,262.0777,226,376.6101,820,769.49
经营活动产生的现金流量净额(元)9,262,734.069,378,917.29149,973.94-1,598,800.5
二、投资活动产生的现金流量:
收回投资收到的现金(元)0006,000,000
取得投资收益收到的现金(元)00013,053.89
处置固定资产、无形资产和其他长期资产收回的现金净额(元)67,65030,720.7048,543.69
收到其他与投资活动有关的现金(元)03,853,350.9501,070,630.63
投资活动现金流入小计(元)67,6503,884,071.6507,132,228.21
购建固定资产、无形资产和其他长期资产支付的现金(元)13,475,770.9125,052,463.4315,335,793.5228,307,244.96
投资支付的现金(元)0007,000,000
支付其他与投资活动有关的现金(元)05,013,874.906,788,408.92
投资活动现金流出小计(元)13,475,770.9130,066,338.3315,335,793.5242,095,653.88
投资活动产生的现金流量净额(元)-13,408,120.91-26,182,266.68-15,335,793.52-34,963,425.67
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00150,0000
取得借款收到的现金(元)124,000,000174,300,00045,800,000120,608,000
收到其他与筹资活动有关的现金(元)01,102,0003,619,068.8110,000,000
筹资活动现金流入小计(元)124,000,000175,402,00049,569,068.81130,608,000
偿还债务支付的现金(元)124,050,000151,100,00035,000,00079,990,000
分配股利、利润或偿付利息支付的现金(元)1,245,036.483,750,745.591,438,652.522,329,263.21
支付其他与筹资活动有关的现金(元)0070,30010,355,955.51
筹资活动现金流出小计(元)125,295,036.48154,850,745.5936,508,952.5292,675,218.72
筹资活动产生的现金流量净额(元)-1,295,036.4820,551,254.4113,060,116.2937,932,781.28
四、汇率变动对现金及现金等价物的影响-12,912.679,266.79164,048.36-631.85
五、现金及现金等价物净增加额-5,453,3363,757,171.81-1,961,654.931,369,923.26
加:期初现金及现金等价物余额(元)9,660,315.235,903,143.425,799,669.324,533,220.16
期末现金及现金等价物余额(元)4,206,979.239,660,315.233,838,014.395,903,143.42
补充资料
净利润(元)5,896,455.688,179,205.181,630,028.747,688,719.16
资产减值准备(元)3,165,537.19760,479.94-168,242.68505,764.29
固定资产和投资性房地产折旧(元)265,067.223,318,411.07745,352.731,276,497.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)265,067.223,318,411.07745,352.731,276,497.12
无形资产摊销(元)7,574.25465,402.43229,370.14465,601.4
长期待摊费用摊销(元)204,266.96000
处置固定资产、无形资产和其他长期资产的损失(元)000-161,961.37
固定资产报废损失(元)0-2,654.870-22,121.94
公允价值变动损失(元)014,853.1414,027.94163,659.3
财务费用(元)1,257,949.153,579,175.741,442,846.842,421,277.97
投资损失(元)0390,289.970254,226.27
递延所得税(元)-984,822.92-107,984.53653,558.61344,546.12
其中:递延所得税资产减少(元)-984,822.92-165,273.62596,269.52344,546.12
递延所得税负债增加(元)057,289.0957,289.090
存货的减少(元)2,497,095.31-2,626,669.392,867,314.84-5,754,382.52
经营性应收项目的减少(元)3,548,076.74-17,322,037.31-4,358,982.68-11,553,609.5
经营性应付项目的增加(元)-8,707,245.4111,482,183.52-1,982,909.686,546,582.06
经营活动产生的现金流量净额其他项目(元)-428,035.390-922,390.860
经营活动产生的现金流量净额平衡项目(元)0.01000
经营活动产生的现金流量净额(元)9,262,734.069,378,917.29149,973.94-1,598,800.5
现金的期末余额(元)4,206,979.239,660,315.233,838,014.395,903,143.42
减:现金的期初余额(元)9,660,315.235,903,143.425,799,669.324,533,220.16
现金及现金等价物的净增加额(元)-5,453,3363,757,171.81-1,961,654.931,369,923.26
公告日期2024-08-202024-04-252023-08-182023-04-25