现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)10,521,628.2523,606,061.2713,912,394.7822,645,110.88
收到的税费返还(元)02,275.6500
收到其他与经营活动有关的现金(元)198,464.9793,827.06158,144.31484,201.18
经营活动现金流入小计(元)10,720,093.1524,402,163.9814,070,539.0923,129,312.06
购买商品、接受劳务支付的现金(元)4,297,905.722,012,494.6711,885,228.1415,081,091.8
支付给职工以及为职工支付的现金(元)1,333,870.632,889,305.011,203,637.722,876,981.1
支付的各项税费(元)299,517.07515,008.93410,338.04560,697.26
支付其他与经营活动有关的现金(元)835,820.712,618,661.281,652,544.672,745,054.29
经营活动现金流出小计(元)6,767,114.1128,035,469.8915,151,748.5721,263,824.45
经营活动产生的现金流量净额(元)3,952,979.04-3,633,305.91-1,081,209.481,865,487.61
二、投资活动产生的现金流量:
收回投资收到的现金(元)01,000,0001,000,0000
取得投资收益收到的现金(元)8,994.8740,024.718,359.0210,615.05
投资活动现金流入小计(元)8,994.871,040,024.71,018,359.0210,615.05
购建固定资产、无形资产和其他长期资产支付的现金(元)220,419.06403,793.6628,618.3110,882.62
投资支付的现金(元)0002,000,000
投资活动现金流出小计(元)220,419.06403,793.6628,618.32,110,882.62
投资活动产生的现金流量净额(元)-211,424.19636,231.04989,740.72-2,100,267.57
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0004,000,000
筹资活动现金流入小计(元)0004,000,000
偿还债务支付的现金(元)04,000,0004,000,0000
分配股利、利润或偿付利息支付的现金(元)083,095.5518,443.3188,000
支付其他与筹资活动有关的现金(元)079,482.200
筹资活动现金流出小计(元)04,162,577.754,018,443.3188,000
筹资活动产生的现金流量净额(元)0-4,162,577.75-4,018,443.313,912,000
五、现金及现金等价物净增加额3,741,554.85-7,159,652.62-4,109,912.073,677,220.04
加:期初现金及现金等价物余额(元)5,473,253.3112,632,905.9312,632,905.938,955,685.89
期末现金及现金等价物余额(元)9,214,808.165,473,253.318,522,993.8612,632,905.93
补充资料
净利润(元)217,886.61-1,374,365.7754,142.37249,851.72
资产减值准备(元)353,772.691,592,946.04653,937.74205,511.7
固定资产和投资性房地产折旧(元)125,188.52201,308.8393,195.17193,062.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)125,188.52201,308.8393,195.17193,062.72
无形资产摊销(元)56,470.26113,243.7854,313.49110,225.05
财务费用(元)078,095.5518,443.3193,000
投资损失(元)-8,994.87-40,024.7-18,359.02-10,615.05
递延所得税(元)-184,417.09-503,900.39162,537.5622,871.69
其中:递延所得税资产减少(元)-184,417.09-527,130162,537.5622,871.69
递延所得税负债增加(元)023,229.6100
存货的减少(元)-469,341.99-324,431.35-2,914,325.671,819,264.74
经营性应收项目的减少(元)2,926,865.72-774,504.06-25,462.43183,196.83
经营性应付项目的增加(元)1,002,771.8-2,231,368.36453,424.58-1,590,573.85
经营活动产生的现金流量净额(元)3,952,979.04-3,633,305.91-1,081,209.481,865,487.61
现金的期末余额(元)9,214,808.165,473,253.318,522,993.8612,632,905.93
减:现金的期初余额(元)5,473,253.3112,632,905.9312,632,905.938,955,685.89
现金及现金等价物的净增加额(元)3,741,554.85-7,159,652.62-4,109,912.073,677,220.04
公告日期2024-08-162024-04-182023-08-172023-04-21