现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)240,938,508.54472,255,356.68235,996,467.33417,489,168.4
收到的税费返还(元)001,253,048.95873,165.73
收到其他与经营活动有关的现金(元)8,506,106.5718,011,083.397,682,395.712,340,527.2
经营活动现金流入小计(元)249,444,615.11490,266,440.07244,931,911.98430,702,861.33
购买商品、接受劳务支付的现金(元)86,394,476.4300,580,926.71147,763,610.86248,789,843.61
支付给职工以及为职工支付的现金(元)59,424,956.3996,250,379.5947,853,167.9990,128,901.99
支付的各项税费(元)30,611,226.3236,713,844.6215,701,605.1422,349,360.96
支付其他与经营活动有关的现金(元)21,610,004.1949,586,678.8921,955,096.7630,214,248.27
经营活动现金流出小计(元)198,040,663.3483,131,829.81233,273,480.75391,482,354.83
经营活动产生的现金流量净额(元)51,403,951.817,134,610.2611,658,431.2339,220,506.5
二、投资活动产生的现金流量:
收回投资收到的现金(元)32,450,00033,000,00018,000,00093,000,000
取得投资收益收到的现金(元)613,789.78115,483.760300,042.9
处置固定资产、无形资产和其他长期资产收回的现金净额(元)328,9101,515,45014,456.514,193,034.5
投资活动现金流入小计(元)33,392,699.7834,630,933.7618,014,456.5107,493,077.4
购建固定资产、无形资产和其他长期资产支付的现金(元)10,736,514.7811,063,489.731,835,752.8610,014,682.95
投资支付的现金(元)32,110,00045,000,00040,000,00090,000,000
投资活动现金流出小计(元)42,846,514.7856,063,489.7341,835,752.86100,014,682.95
投资活动产生的现金流量净额(元)-9,453,815-21,432,555.97-23,821,296.367,478,394.45
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,00010,000,00010,000,00035,000,000
筹资活动现金流入小计(元)10,00010,000,00010,000,00035,000,000
偿还债务支付的现金(元)5,000,00020,000,00019,900,00060,000,000
分配股利、利润或偿付利息支付的现金(元)22,096,180.54346,807.2256,381.671,620,516.64
筹资活动现金流出小计(元)27,096,180.5420,346,807.220,156,381.6761,620,516.64
筹资活动产生的现金流量净额(元)-27,086,180.54-10,346,807.2-10,156,381.67-26,620,516.64
四、汇率变动对现金及现金等价物的影响13,805.4539,861.3328,278.4934,967.78
五、现金及现金等价物净增加额14,877,761.72-24,604,891.58-22,290,968.3120,113,352.09
加:期初现金及现金等价物余额(元)28,403,269.7953,008,161.3753,008,161.3732,894,809.28
期末现金及现金等价物余额(元)43,281,031.5128,403,269.7930,717,193.0653,008,161.37
补充资料
净利润(元)47,351,428.2177,536,637.6335,443,163.6131,373,756.32
资产减值准备(元)3,195,208.286,490,765.09621,839.024,493,199.96
固定资产和投资性房地产折旧(元)7,842,301.114,687,033.557,764,243.2514,621,701.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)7,842,301.114,687,033.557,764,243.2514,621,701.44
无形资产摊销(元)667,923.511,335,488.07671,487.511,432,921.82
处置固定资产、无形资产和其他长期资产的损失(元)-11,308.08-1,018,529.46-114,481.9-26,274,631.96
固定资产报废损失(元)45,258.77886,193.25507,728.56-880.88
公允价值变动损失(元)-434,222.96-323,19800
财务费用(元)75,835.41269,320.96243,931.781,603,488.76
投资损失(元)1,019,717.324,409,505.03626,575.92-2,242,991.91
递延所得税(元)-236,592.71-1,375,603.86-864,223.78916,264.53
其中:递延所得税资产减少(元)-221,340.17-1,345,098.78-848,971.24789,159.92
递延所得税负债增加(元)-15,252.54-30,505.08-15,252.54127,104.61
存货的减少(元)-20,171,571.891,120,986.64-3,467,756.513,983,532.92
经营性应收项目的减少(元)59,487,028.35-132,251,118.21-58,994,643.0310,047,278.03
经营性应付项目的增加(元)-47,866,241.8838,776,404.4223,768,834.751,485,772.02
其他(元)154,620.46-9,594,328.9-448,412.31-1,256,627.28
经营活动产生的现金流量净额(元)51,403,951.817,134,610.2611,658,431.2339,220,506.5
现金的期末余额(元)43,281,031.5128,403,269.7930,717,193.0653,008,161.37
减:现金的期初余额(元)28,403,269.7953,008,161.3753,008,161.3732,894,809.28
现金及现金等价物的净增加额(元)14,877,761.72-24,604,891.58-22,290,968.3120,113,352.09
公告日期2024-08-162024-04-242023-08-232023-04-21