现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)6,534,512.8229,742,615.588,438,123.7615,577,091.78
收到的税费返还(元)000404,304.25
收到其他与经营活动有关的现金(元)11,118,172.9518,912,998.5714,698,346.2425,861,311.22
经营活动现金流入小计(元)17,652,685.7748,655,614.1523,136,47041,842,707.25
购买商品、接受劳务支付的现金(元)4,410,420.5211,023,681.194,030,627.6211,449,807.34
支付给职工以及为职工支付的现金(元)5,437,316.7911,974,575.326,594,842.8810,249,506.8
支付的各项税费(元)709,365.231,320,357.77536,781.15909,020.53
支付其他与经营活动有关的现金(元)1,911,946.647,721,223.952,479,054.86,529,420.22
经营活动现金流出小计(元)12,469,049.1832,039,838.2313,641,306.4529,137,754.89
经营活动产生的现金流量净额(元)5,183,636.5916,615,775.929,495,163.5512,704,952.36
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)016,00000
投资活动现金流入小计(元)016,00000
购建固定资产、无形资产和其他长期资产支付的现金(元)260,3342,553,355.08818,933.5479,187.5
投资活动现金流出小计(元)260,3342,553,355.08818,933.5479,187.5
投资活动产生的现金流量净额(元)-260,334-2,537,355.08-818,933.5-479,187.5
三、筹资活动产生的现金流量:
取得借款收到的现金(元)158,000,00040,000,00040,000,000158,000,000
筹资活动现金流入小计(元)158,000,00040,000,00040,000,000158,000,000
偿还债务支付的现金(元)158,000,00040,000,00040,000,000158,000,000
分配股利、利润或偿付利息支付的现金(元)5,882,041.8112,353,463.345,750,488.212,277,676.82
支付其他与筹资活动有关的现金(元)0800,000020,000
筹资活动现金流出小计(元)163,882,041.8153,153,463.3445,750,488.2170,297,676.82
筹资活动产生的现金流量净额(元)-5,882,041.81-13,153,463.34-5,750,488.2-12,297,676.82
五、现金及现金等价物净增加额-958,739.22924,957.52,925,741.85-71,911.96
加:期初现金及现金等价物余额(元)2,018,734.481,093,776.981,093,776.981,165,688.94
期末现金及现金等价物余额(元)1,059,995.262,018,734.484,019,518.831,093,776.98
补充资料
净利润(元)-34,420,719.84-71,123,502.34-34,285,201.75-160,392,570.16
资产减值准备(元)02,494,568.07079,877,661.11
固定资产和投资性房地产折旧(元)20,346,879.0441,879,948.1121,088,122.5942,778,652.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)20,346,879.0441,879,948.1121,088,122.5942,778,652.41
无形资产摊销(元)22,952.1645,904.3222,952.1645,904.32
长期待摊费用摊销(元)347,465.16569,096.91282,465.12564,930.24
处置固定资产、无形资产和其他长期资产的损失(元)0-9,195.9-9,195.90
固定资产报废损失(元)10,661.5413,570.49,370.4373.6
财务费用(元)10,630,869.1323,955,928.8110,420,511.3223,009,109.86
存货的减少(元)-75,557.22-3,284,856.69-266,853.612,901,280.04
经营性应收项目的减少(元)46,101.58-236,559.73,464,685.98-91,007.69
经营性应付项目的增加(元)8,472,694.6719,818,856.811,580,820.6522,384,152.01
经营活动产生的现金流量净额平衡项目(元)000-22,804.32
经营活动产生的现金流量净额(元)5,183,636.5916,615,775.929,495,163.5512,704,952.36
现金的期末余额(元)1,059,995.2604,019,518.831,093,776.98
减:现金的期初余额(元)2,018,734.4801,093,776.981,165,688.94
加:现金等价物的期末余额(元)02,018,734.4800
减:现金等价物的期初余额(元)01,093,776.9800
现金及现金等价物的净增加额(元)-958,739.22924,957.52,925,741.85-71,911.96
公告日期2024-08-202024-08-192023-08-182024-04-29