现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)19,651,680.3328,058,025.9611,154,597.3616,986,303.54
收到其他与经营活动有关的现金(元)1,258,178.041,493,625.9169,153.082,405,403.68
经营活动现金流入小计(元)20,909,858.3729,551,651.8611,323,750.4419,391,707.22
购买商品、接受劳务支付的现金(元)8,434,215.4117,652,256.9310,201,469.5816,133,698.53
支付给职工以及为职工支付的现金(元)3,210,000.727,268,625.773,598,174.975,346,544.38
支付的各项税费(元)1,514,566.23333,147.4332,280.581,214,163.71
支付其他与经营活动有关的现金(元)2,130,578.463,877,500.451,363,625.125,873,806.67
经营活动现金流出小计(元)15,289,360.8229,131,530.5515,495,550.2528,568,213.29
经营活动产生的现金流量净额(元)5,620,497.55420,121.31-4,171,799.81-9,176,506.07
二、投资活动产生的现金流量:
收回投资收到的现金(元)2,000,00011,373,00011,185,00058,314,500
取得投资收益收到的现金(元)4,220.46147,395.3654,530.22250,146.96
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00010,113,500
投资活动现金流入小计(元)2,004,220.4611,520,395.3611,239,530.2268,678,146.96
购建固定资产、无形资产和其他长期资产支付的现金(元)4,233,114.135,293,1842,627,637.092,855,027.1
投资支付的现金(元)3,003,984.4622,806,762.534,477,00056,678,751.86
投资活动现金流出小计(元)7,237,098.5928,099,946.537,104,637.0959,533,778.96
投资活动产生的现金流量净额(元)-5,232,878.13-16,579,551.174,134,893.139,144,368
三、筹资活动产生的现金流量:
取得借款收到的现金(元)8,000,00012,066,2501,000,0000
收到其他与筹资活动有关的现金(元)014,499,527.7500
筹资活动现金流入小计(元)8,000,00026,565,777.751,000,0000
偿还债务支付的现金(元)10,000,0007,000,00000
分配股利、利润或偿付利息支付的现金(元)18,330.82113,117.415,939.420
支付其他与筹资活动有关的现金(元)-1,266,355.14467,289.72543,789.5415,069,527.75
筹资活动现金流出小计(元)8,751,975.687,580,407.13549,728.9615,069,527.75
筹资活动产生的现金流量净额(元)-751,975.6818,985,370.62450,271.04-15,069,527.75
四、汇率变动对现金及现金等价物的影响00580,533.760
五、现金及现金等价物净增加额-364,356.262,825,940.76993,898.12-15,101,665.82
加:期初现金及现金等价物余额(元)4,600,589.971,774,649.211,774,649.2116,876,315.03
期末现金及现金等价物余额(元)4,236,233.714,600,589.972,768,547.331,774,649.21
补充资料
净利润(元)2,938,107.5-1,269,668.8-3,853,662.63-5,206,679.14
固定资产和投资性房地产折旧(元)2,135,723.455,981,679.113,080,191.46,763,351.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,135,723.455,981,679.113,080,191.46,763,351.18
处置固定资产、无形资产和其他长期资产的损失(元)000347,325.1
公允价值变动损失(元)0050,000-72,398.32
财务费用(元)18,330.82113,117.415,939.420
投资损失(元)-570,442.71-707,247.51-54,530.22-250,989.27
递延所得税(元)-84,502.0169,196.48-896,186.86-518,857.55
其中:递延所得税资产减少(元)-183,729.6969,196.48-896,186.86-518,857.55
递延所得税负债增加(元)99,227.68000
存货的减少(元)2,416,903.99-7,554,611.28-5,411,895.87-4,296,269.57
经营性应收项目的减少(元)-13,740,429.072,639,335.39-6,760,007.03-6,589,565.14
经营性应付项目的增加(元)11,130,790.54-632,721.618,098,904.01-964,089.9
经营活动产生的现金流量净额(元)5,620,497.55420,121.31-4,171,799.81-9,176,506.07
现金的期末余额(元)4,236,233.714,600,589.972,768,547.331,774,649.21
减:现金的期初余额(元)4,600,589.971,774,649.211,774,649.2116,876,315.03
现金及现金等价物的净增加额(元)-364,356.262,825,940.76993,898.12-15,101,665.82
公告日期2024-08-202024-04-262023-08-302023-04-27