现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)6,909,239.3231,918,513.7112,650,099.3132,968,107.6
收到的税费返还(元)77.9606,72312,482.66
收到其他与经营活动有关的现金(元)3,833,471.7514,411,727.626,754,536.8731,172,967.12
经营活动现金流入小计(元)10,742,789.0346,330,241.3319,411,359.1864,153,557.38
购买商品、接受劳务支付的现金(元)7,274,506.2929,841,718.5116,974,713.2240,037,419.97
支付给职工以及为职工支付的现金(元)3,306,456.876,861,776.163,208,486.38,113,389.28
支付的各项税费(元)124,553.21,301,861.561,033,432.5911,388,124.31
支付其他与经营活动有关的现金(元)6,527,570.6315,079,846.268,344,185.0922,217,422.58
经营活动现金流出小计(元)17,233,086.9953,085,202.4929,560,817.281,756,356.14
经营活动产生的现金流量净额(元)-6,490,297.96-6,754,961.16-10,149,458.02-17,602,798.76
二、投资活动产生的现金流量:
收回投资收到的现金(元)01,010,000510,0000
投资活动现金流入小计(元)01,010,000510,0000
购建固定资产、无形资产和其他长期资产支付的现金(元)0223,923.190674,562.93
投资活动现金流出小计(元)0223,923.190674,562.93
投资活动产生的现金流量净额(元)0786,076.81510,000-674,562.93
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0004,880,000
其中:子公司吸收少数股东投资收到的现金(元)0004,880,000
取得借款收到的现金(元)20,072,85218,150,0007,370,00026,860,000
收到其他与筹资活动有关的现金(元)05,170,00002,310,000
筹资活动现金流入小计(元)20,072,85223,320,0007,370,00034,050,000
偿还债务支付的现金(元)13,579,993.5813,000,000.082,564,484.277,551,666.75
分配股利、利润或偿付利息支付的现金(元)665,016.031,141,477.44504,979.3864,303.75
支付其他与筹资活动有关的现金(元)07,869,452.5475,0004,142,592.43
筹资活动现金流出小计(元)14,245,009.6122,010,930.063,144,463.5712,558,562.93
筹资活动产生的现金流量净额(元)5,827,842.391,309,069.944,225,536.4321,491,437.07
五、现金及现金等价物净增加额-662,455.57-4,659,814.41-5,413,921.593,214,075.38
加:期初现金及现金等价物余额(元)1,146,659.65,806,474.015,806,474.012,592,398.63
期末现金及现金等价物余额(元)484,204.031,146,659.6392,552.425,806,474.01
补充资料
净利润(元)-7,089,705.11-25,256,886.35-4,597,104.76-15,631,378.03
资产减值准备(元)0-6,05006,050
固定资产和投资性房地产折旧(元)205,438.27365,280.13178,182.28626,884.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)205,438.27365,280.13178,182.28626,884.34
无形资产摊销(元)20,742.341,484.620,742.341,484.6
长期待摊费用摊销(元)32,327.16145,676.6472,838.32145,676.64
固定资产报废损失(元)00084,860.19
财务费用(元)1,455,072.632,890,780.761,428,370.642,745,092.21
投资损失(元)018,558.7718,121.27-14,517,016.6
递延所得税(元)0-133,280.2490,239.56139,321.86
其中:递延所得税资产减少(元)0-629,870.8490,239.56139,321.86
递延所得税负债增加(元)0496,590.600
存货的减少(元)-393,318.572,787,273.532,664,516.92-8,482,706.27
经营性应收项目的减少(元)2,336,267.444,661,194.6-1,486,800.09-17,351,309.89
经营性应付项目的增加(元)-3,966,350.52-9,651,429.37-8,565,901.3626,064,532.43
经营活动产生的现金流量净额(元)-6,490,297.96-6,754,961.16-10,149,458.02-17,602,798.76
现金的期末余额(元)484,204.031,146,659.6392,552.425,806,474.01
减:现金的期初余额(元)1,146,659.65,806,474.015,806,474.012,592,398.63
现金及现金等价物的净增加额(元)-662,455.57-4,659,814.41-5,413,921.593,214,075.38
公告日期2024-08-272024-04-252023-08-252023-04-27