现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)6,626,945.0525,114,573.514,025,802.1921,725,431.57
收到的税费返还(元)0565.2501,178.69
收到其他与经营活动有关的现金(元)355,725.68406,419.89222,485.071,232,832.52
经营活动现金流入小计(元)6,982,670.7325,521,558.6414,248,287.2622,959,442.78
购买商品、接受劳务支付的现金(元)3,145,740.415,678,417.587,469,169.4813,846,689.04
支付给职工以及为职工支付的现金(元)1,625,365.434,214,697.382,140,426.494,553,340.14
支付的各项税费(元)151,987.98688,682.82260,564.74226,579.15
支付其他与经营活动有关的现金(元)2,148,107.393,549,458.941,471,134.25,112,903.94
经营活动现金流出小计(元)7,071,201.224,131,256.7211,341,294.9123,739,512.27
经营活动产生的现金流量净额(元)-88,530.471,390,301.922,906,992.35-780,069.49
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0157,522.1200
投资活动现金流入小计(元)0157,522.1200
购建固定资产、无形资产和其他长期资产支付的现金(元)0006,150.44
投资活动现金流出小计(元)0006,150.44
投资活动产生的现金流量净额(元)0157,522.120-6,150.44
三、筹资活动产生的现金流量:
取得借款收到的现金(元)300,0001,820,00003,000,000
筹资活动现金流入小计(元)300,0001,820,00003,000,000
偿还债务支付的现金(元)003,000,0003,000,000
分配股利、利润或偿付利息支付的现金(元)29,200.88060,520.82246,701.25
支付其他与筹资活动有关的现金(元)03,063,311.8200
筹资活动现金流出小计(元)29,200.883,063,311.823,060,520.823,246,701.25
筹资活动产生的现金流量净额(元)270,799.12-1,243,311.82-3,060,520.82-246,701.25
五、现金及现金等价物净增加额182,268.65304,512.22-153,528.47-1,032,921.18
加:期初现金及现金等价物余额(元)2,277,124.291,235,736.841,235,736.842,268,658.02
期末现金及现金等价物余额(元)2,459,392.941,540,249.061,082,208.371,235,736.84
补充资料
净利润(元)1,087,989.29479,749.11-281,571.5-4,407,422.67
资产减值准备(元)188,301.48-415,288.17499,693.51972,214.63
固定资产和投资性房地产折旧(元)45,794.75144,443.6646,153.88109,372.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)45,794.75144,443.6646,153.88109,372.64
处置固定资产、无形资产和其他长期资产的损失(元)0-152,183.78-152,212.390
财务费用(元)26,797.475,243.5554,180.73246,701.25
存货的减少(元)861,487.654,453,081.37-882,343.54-1,715,318
经营性应收项目的减少(元)4,225,861.743,956,758.133,028,064.454,759,985.08
经营性应付项目的增加(元)-308,240.52-6,997,084.891,383,190.24-1,005,307.6
经营活动产生的现金流量净额平衡项目(元)-5,602,830.09000
经营活动产生的现金流量净额(元)-88,530.471,390,301.922,906,992.35-780,069.49
现金的期末余额(元)2,459,392.941,540,249.061,082,208.371,235,736.84
减:现金的期初余额(元)2,277,124.291,235,736.841,235,736.842,268,658.02
现金及现金等价物的净增加额(元)182,268.65304,512.22-153,528.47-1,032,921.18
公告日期2024-08-262024-04-252023-08-222023-04-18