现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)107,617,942.96178,159,396.1385,511,719.22164,037,635.41
收到的税费返还(元)8,034,560.5817,217,456.17,925,303.2313,662,227.06
收到其他与经营活动有关的现金(元)247,618.351,064,428.15223,724.62574,228.54
经营活动现金流入小计(元)115,900,121.89196,441,280.3893,660,747.07178,274,091.01
购买商品、接受劳务支付的现金(元)117,652,611.92201,351,908.0596,738,863.07150,671,774.67
支付给职工以及为职工支付的现金(元)4,444,9527,980,571.463,531,010.036,634,064.65
支付的各项税费(元)911,062.92536,846.71366,472.61110,176.55
支付其他与经营活动有关的现金(元)196,632.083,674,949.57194,432.071,854,312.65
经营活动现金流出小计(元)123,205,258.92213,544,275.79100,830,777.78159,270,328.52
经营活动产生的现金流量净额(元)-7,305,137.03-17,102,995.41-7,170,030.7119,003,762.49
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00054,867.26
投资活动现金流入小计(元)00054,867.26
购建固定资产、无形资产和其他长期资产支付的现金(元)2,135,388.081,325,902666,143.042,856,200.11
投资活动现金流出小计(元)2,135,388.081,325,902666,143.042,856,200.11
投资活动产生的现金流量净额(元)-2,135,388.08-1,325,902-666,143.04-2,801,332.85
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,00046,000,0009,000,00044,956,333.35
收到其他与筹资活动有关的现金(元)20,000,00010,000,00000
筹资活动现金流入小计(元)25,000,00056,000,0009,000,00044,956,333.35
偿还债务支付的现金(元)041,440,0009,000,00053,467,995.83
分配股利、利润或偿付利息支付的现金(元)808,723.861,490,852.23735,420.621,349,963.48
支付其他与筹资活动有关的现金(元)10,000,0008,000,00000
筹资活动现金流出小计(元)10,808,723.8650,930,852.239,735,420.6254,817,959.31
筹资活动产生的现金流量净额(元)14,191,276.145,069,147.77-735,420.62-9,861,625.96
四、汇率变动对现金及现金等价物的影响0275,682.2101,219,072.75
五、现金及现金等价物净增加额4,750,751.03-13,084,067.43-8,571,594.377,559,876.43
加:期初现金及现金等价物余额(元)14,544,882.927,628,950.3327,628,950.3320,069,073.9
期末现金及现金等价物余额(元)19,295,633.9314,544,882.919,057,355.9627,628,950.33
补充资料
净利润(元)1,580,537.053,227,898.591,043,059.172,099,273.04
资产减值准备(元)0587,520.130128,922.16
固定资产和投资性房地产折旧(元)1,414,115.982,968,892.431,480,152.622,954,790.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,414,115.982,968,892.431,480,152.622,954,790.41
长期待摊费用摊销(元)520,695.24577,349.43273,486.631,445,578.41
处置固定资产、无形资产和其他长期资产的损失(元)000146,161.74
财务费用(元)-979,763.471,215,170.02649,190.42130,890.73
递延所得税(元)211,478.68-359,831.858,140.32186,323.59
其中:递延所得税资产减少(元)211,478.68-229,272.878,140.3245,747.69
递延所得税负债增加(元)0-130,558.980140,575.9
存货的减少(元)-6,523,352.9828,251,875.7233,392,441.37-20,144,070.67
经营性应收项目的减少(元)2,912,418.76-3,520,512.08-186,394.37,785,652.18
经营性应付项目的增加(元)-6,180,080.06-50,172,988.67-43,775,838.1324,635,864.15
经营活动产生的现金流量净额(元)-7,305,137.03-17,102,995.41-7,170,030.7119,003,762.49
现金的期末余额(元)19,295,633.9314,544,882.919,057,355.9627,628,950.33
减:现金的期初余额(元)14,544,882.927,628,950.3327,628,950.3320,069,073.9
现金及现金等价物的净增加额(元)4,750,751.03-13,084,067.43-8,571,594.377,559,876.43
公告日期2024-08-212024-04-262023-08-182023-04-19