现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)32,192,371.8742,660,053.5733,054,932.0748,702,862.88
收到的税费返还(元)521,820.362,359,256.022,001,917.171,942,248.15
收到其他与经营活动有关的现金(元)1,715,801.541,536,792.931,806,645.525,696,378.23
经营活动现金流入小计(元)34,429,993.7746,556,102.5236,863,494.7656,341,489.26
购买商品、接受劳务支付的现金(元)19,883,041.4419,555,533.9330,235,071.9822,844,059.87
支付给职工以及为职工支付的现金(元)9,643,612.3719,928,169.279,846,43919,928,864.99
支付的各项税费(元)1,472,081.113,876,652.673,276,683.812,540,546.69
支付其他与经营活动有关的现金(元)2,584,304.734,875,657.3427,385,124.728,870,933.58
经营活动现金流出小计(元)33,583,039.6548,236,013.2170,743,319.5154,184,405.13
经营活动产生的现金流量净额平衡项目(元)0034,660,915.10
经营活动产生的现金流量净额(元)846,954.12-1,679,910.69781,090.352,157,084.13
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00075,000
收到其他与投资活动有关的现金(元)0220,0000700,000
投资活动现金流入小计(元)0220,0000775,000
购建固定资产、无形资产和其他长期资产支付的现金(元)112,433805,284.20742,653
投资活动现金流出小计(元)112,433805,284.20742,653
投资活动产生的现金流量净额(元)-112,433-585,284.2032,347
三、筹资活动产生的现金流量:
取得借款收到的现金(元)25,000,00023,394,773.0921,394,773.0930,809,591.4
筹资活动现金流入小计(元)25,000,00023,394,773.0921,394,773.0930,809,591.4
偿还债务支付的现金(元)20,000,00024,087,147.8122,220,480.3830,117,216.68
分配股利、利润或偿付利息支付的现金(元)476,198.64962,823.76168,088.88985,727.1
支付其他与筹资活动有关的现金(元)72,120141,24000
筹资活动现金流出小计(元)20,548,318.6425,191,211.5722,388,569.2631,102,943.78
筹资活动产生的现金流量净额(元)4,451,681.36-1,796,438.48-993,796.17-293,352.38
四、汇率变动对现金及现金等价物的影响-32,695-10,839.844,555.92-82,360.46
五、现金及现金等价物净增加额5,153,507.48-4,072,473.21-208,149.91,813,718.29
加:期初现金及现金等价物余额(元)2,638,620.086,711,093.296,249,508.864,897,375
期末现金及现金等价物余额(元)7,792,127.562,638,620.086,041,358.966,711,093.29
补充资料
净利润(元)-1,579,503.72-2,882,774.45-1,100,642.782,097,651.68
固定资产和投资性房地产折旧(元)1,718,610.143,480,770.811,743,872.573,375,300.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,718,610.143,480,770.811,743,872.573,375,300.49
无形资产摊销(元)24,678.227,736.77039,409.16
长期待摊费用摊销(元)505,241.28987,620.67248,675.481,016,248.73
处置固定资产、无形资产和其他长期资产的损失(元)000-67,067.24
固定资产报废损失(元)000-114,187.6
财务费用(元)477,403.02955,968.98491,840.941,005,330.68
递延所得税(元)93,509.85-13,416.0130,268.024,492.59
其中:递延所得税资产减少(元)96,698.29-16,604.4530,268.024,492.59
递延所得税负债增加(元)-3,188.443,188.4400
存货的减少(元)-199,890.88-2,995,647.06749,607.49-3,762,354.1
经营性应收项目的减少(元)823,062.661,666,471.75-2,511,246.49661,819.34
经营性应付项目的增加(元)-1,142,084.57-2,460,515.851,128,715.12-1,860,795.08
经营活动产生的现金流量净额(元)846,954.12-1,679,910.69781,090.352,157,084.13
现金的期末余额(元)7,792,127.562,638,620.086,041,358.966,711,093.29
减:现金的期初余额(元)2,638,620.086,711,093.296,249,508.864,897,375
现金及现金等价物的净增加额(元)5,153,507.48-4,072,473.21-208,149.91,813,718.29
公告日期2024-08-232024-04-262023-08-312023-04-28