现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)45,762,159.73133,760,485.9481,488,704.65204,605,540.64
收到的税费返还(元)00062,000
收到其他与经营活动有关的现金(元)67,412.73657,160.6239,877.5233,272.99
经营活动现金流入小计(元)45,829,572.46134,417,646.5681,528,582.15204,900,813.63
购买商品、接受劳务支付的现金(元)26,628,633.8292,640,858.4845,619,996.44140,085,375.35
支付给职工以及为职工支付的现金(元)3,896,081.3415,256,229.65,469,263.5617,866,428.17
支付的各项税费(元)3,041,911.7714,527,000.399,018,358.7716,162,485.8
支付其他与经营活动有关的现金(元)674,651.464,806,343.161,577,877.632,192,802.34
经营活动现金流出小计(元)34,241,278.39127,230,431.6361,685,496.4176,307,091.66
经营活动产生的现金流量净额(元)11,588,294.077,187,214.9319,843,085.7528,593,721.97
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)27,8644,4604,00050
投资活动现金流入小计(元)27,8644,4604,00050
购建固定资产、无形资产和其他长期资产支付的现金(元)58,8002,866,628.671,960,802.4920,060,964.04
投资活动现金流出小计(元)58,8002,866,628.671,960,802.4920,060,964.04
投资活动产生的现金流量净额(元)-30,936-2,862,168.67-1,956,802.49-20,060,914.04
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00010,980,000
取得借款收到的现金(元)8,350,00037,344,557.56,000,00027,000,000
筹资活动现金流入小计(元)8,350,00037,344,557.56,000,00037,980,000
偿还债务支付的现金(元)10,000,00027,000,00010,000,00027,000,000
分配股利、利润或偿付利息支付的现金(元)8,664,677.431,950,998.221,074,855.5120,708,717.94
支付其他与筹资活动有关的现金(元)05,008,444.373,296,052.741,528,953.89
筹资活动现金流出小计(元)18,664,677.4333,959,442.5914,370,908.2549,237,671.83
筹资活动产生的现金流量净额(元)-10,314,677.433,385,114.91-8,370,908.25-11,257,671.83
五、现金及现金等价物净增加额1,242,680.647,710,161.179,515,375.01-2,724,863.9
加:期初现金及现金等价物余额(元)11,566,591.113,856,429.943,856,429.946,581,293.84
期末现金及现金等价物余额(元)12,809,271.7511,566,591.1113,371,804.953,856,429.94
补充资料
净利润(元)-3,114,299.178,081,019.91-1,819,900.2628,150,306.76
固定资产和投资性房地产折旧(元)2,085,976.723,960,402.711,984,353.973,605,172.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,085,976.723,960,402.711,984,353.973,605,172.57
无形资产摊销(元)171,370.11339,332.23168,925.18135,565.46
长期待摊费用摊销(元)315,361.5376,004.02188,002.01132,333.45
处置固定资产、无形资产和其他长期资产的损失(元)-713.1303,078.97-13,889.93
固定资产报废损失(元)08,828.3600
财务费用(元)599,425.51,792,557.511,147,242.391,618,506.87
投资损失(元)219,973.61199,609.97-38,748.251,323,329.04
递延所得税(元)-468,158.83576,582.12-90,646.8418,146.8
其中:递延所得税资产减少(元)-485,019.44694,237.39-683,032.8918,146.8
递延所得税负债增加(元)16,860.61-117,655.27592,386.050
存货的减少(元)-924,683.091,170,666.59-49,145.72-4,573,242.33
经营性应收项目的减少(元)20,040,930.7616,499,106.7333,287,122.114,330,877.03
经营性应付项目的增加(元)-10,433,943.51-26,509,120.73-19,237,969.75-7,552,442.37
经营活动产生的现金流量净额平衡项目(元)0021,360.180
经营活动产生的现金流量净额(元)11,588,294.077,187,214.9319,843,085.7528,593,721.97
现金的期末余额(元)12,809,271.7511,566,591.1113,371,804.953,856,429.94
减:现金的期初余额(元)11,566,591.113,856,429.943,856,429.946,581,293.84
现金及现金等价物的净增加额(元)1,242,680.647,710,161.179,515,375.01-2,724,863.9
公告日期2024-08-152024-04-172023-08-162023-04-18