现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)25,592,613.7172,242,967.5831,209,854.0277,430,075.91
收到的税费返还(元)1,139,860.653,850,305.852,350,253.74,220,534.17
收到其他与经营活动有关的现金(元)1,214,499.261,659,891.861,267,943.97936,049.01
经营活动现金流入小计(元)27,946,973.6277,753,165.2934,828,051.6982,586,659.09
购买商品、接受劳务支付的现金(元)8,347,411.6222,712,997.919,729,260.1720,910,865.2
支付给职工以及为职工支付的现金(元)14,514,768.0528,000,281.3815,953,714.3627,238,191.63
支付的各项税费(元)2,429,922.617,485,360.584,086,519.378,992,367.25
支付其他与经营活动有关的现金(元)3,712,480.818,034,290.544,826,421.616,288,815.08
经营活动现金流出小计(元)29,004,583.0966,232,930.4134,595,915.5163,430,239.16
经营活动产生的现金流量净额(元)-1,057,609.4711,520,234.88232,136.1819,156,419.93
二、投资活动产生的现金流量:
收回投资收到的现金(元)00038,000,000
取得投资收益收到的现金(元)000172,172.04
处置固定资产、无形资产和其他长期资产收回的现金净额(元)017,22000
投资活动现金流入小计(元)017,220038,172,172.04
购建固定资产、无形资产和其他长期资产支付的现金(元)18,237.27488,705.83154,475.5646,391.81
投资支付的现金(元)659,723.40038,000,000
投资活动现金流出小计(元)677,960.67488,705.83154,475.5638,046,391.81
投资活动产生的现金流量净额(元)-677,960.67-471,485.83-154,475.56125,780.23
三、筹资活动产生的现金流量:
取得借款收到的现金(元)072,796.3100
筹资活动现金流入小计(元)072,796.3100
分配股利、利润或偿付利息支付的现金(元)4,990,098.9615,604,163.9315,603,960.249,108,910.8
支付其他与筹资活动有关的现金(元)355,8941,991,353360,0162,014,739
筹资活动现金流出小计(元)5,345,992.9617,595,516.9315,963,976.2411,123,649.8
筹资活动产生的现金流量净额(元)-5,345,992.96-17,522,720.62-15,963,976.24-11,123,649.8
四、汇率变动对现金及现金等价物的影响5,927.355,806.1411,408.9436,177.26
五、现金及现金等价物净增加额-7,075,635.75-6,468,165.43-15,874,906.688,194,727.62
加:期初现金及现金等价物余额(元)40,497,587.3446,965,752.7746,965,752.7738,771,025.15
期末现金及现金等价物余额(元)33,421,951.5940,497,587.3431,090,846.0946,965,752.77
补充资料
净利润(元)-1,938,693.789,249,009.41,384,973.5915,586,262.59
固定资产和投资性房地产折旧(元)195,568.29132,633.368,754.95152,391.59
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)195,568.29132,633.368,754.95152,391.59
无形资产摊销(元)30,584.461,168.830,584.461,168.8
长期待摊费用摊销(元)16,506.839,638.0419,656.1239,638.04
处置固定资产、无形资产和其他长期资产的损失(元)016,131.445,728.833,642.13
固定资产报废损失(元)1,297.9811,106.8400
财务费用(元)62,778.98143,079.740211,129.27
投资损失(元)342.56198.330-172,172.04
递延所得税(元)153,550.62-27,174.83-6,622.95-4,507.31
其中:递延所得税资产减少(元)31,268.9910,889.53-6,622.95-4,507.31
递延所得税负债增加(元)122,281.63-38,064.3600
存货的减少(元)2,290,001.343,614,037.09-1,304,993.682,814,522.19
经营性应收项目的减少(元)-1,367,695.82-2,860,092.52-745,435.62-1,909,230.16
经营性应付项目的增加(元)-1,327,600.86-834,439.89-114,498.87582,708.37
经营活动产生的现金流量净额(元)-1,057,609.4711,520,234.88232,136.1819,156,419.93
现金的期末余额(元)33,421,951.5940,497,587.3431,090,846.0946,965,752.77
减:现金的期初余额(元)40,497,587.3446,965,752.7746,965,752.7738,771,025.15
现金及现金等价物的净增加额(元)-7,075,635.75-6,468,165.43-15,874,906.688,194,727.62
公告日期2024-08-282024-04-122023-08-282023-04-20