现金流量表

2024年中报2024年一季报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)38,199,426.6722,724,068.3980,182,829.4941,147,769.55
收到的税费返还(元)110,694.16107,647.2168,433.164,081,068.42
收到其他与经营活动有关的现金(元)279,360.3119,980.421,436,651.19619,248.42
经营活动现金流入小计(元)38,589,481.1422,851,696.0181,787,913.8445,848,086.39
购买商品、接受劳务支付的现金(元)8,079,198.422,114,286.4915,277,649.6511,203,071.86
支付给职工以及为职工支付的现金(元)16,371,397.638,419,191.3628,491,694.9313,340,780.06
支付的各项税费(元)4,361,590.013,101,825.298,164,249.517,626,380.17
支付其他与经营活动有关的现金(元)6,379,232.043,643,291.4212,799,452.936,707,972.11
经营活动现金流出小计(元)35,191,418.117,278,594.5664,733,047.0238,878,204.2
经营活动产生的现金流量净额(元)3,398,063.045,573,101.4517,054,866.826,969,882.19
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2,810066,683.70
投资活动现金流入小计(元)2,810066,683.70
购建固定资产、无形资产和其他长期资产支付的现金(元)1,241,784538,3843,650,580.632,612,035.35
投资活动现金流出小计(元)1,241,784538,3843,650,580.632,612,035.35
投资活动产生的现金流量净额(元)-1,238,974-538,384-3,583,896.93-2,612,035.35
三、筹资活动产生的现金流量:
取得借款收到的现金(元)24,000,00014,000,00020,000,0008,000,000
筹资活动现金流入小计(元)24,000,00014,000,00020,000,0008,000,000
偿还债务支付的现金(元)8,000,0008,000,00028,000,0004,000,000
分配股利、利润或偿付利息支付的现金(元)20,265,538.34125,855.567,065,640.076,629,795.59
支付其他与筹资活动有关的现金(元)57,7070115,4140
筹资活动现金流出小计(元)28,323,245.348,125,855.5635,181,054.0710,629,795.59
筹资活动产生的现金流量净额(元)-4,323,245.345,874,144.44-15,181,054.07-2,629,795.59
四、汇率变动对现金及现金等价物的影响57,404.7721,108.9760,113.5532,025.3
五、现金及现金等价物净增加额-2,106,751.5310,929,970.86-1,649,970.631,760,076.55
加:期初现金及现金等价物余额(元)6,968,394.616,968,394.618,618,365.248,618,365.24
期末现金及现金等价物余额(元)4,861,643.0817,898,365.476,968,394.6110,378,441.79
补充资料
净利润(元)5,388,759.35014,549,2945,908,179.41
资产减值准备(元)280,904.950329,223.34201,552.37
固定资产和投资性房地产折旧(元)3,097,386.5206,109,026.43,065,322.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,097,386.5206,109,026.43,065,322.08
无形资产摊销(元)222,532.50409,742.08205,947.84
长期待摊费用摊销(元)2,358,78203,604,191.31,365,823.61
处置固定资产、无形资产和其他长期资产的损失(元)1,762.3909,359.91392.74
财务费用(元)331,145.120878,699.04507,822.29
递延所得税(元)-55,480.670-205,687.47-34,802.44
其中:递延所得税资产减少(元)37,604.420-22,508.4956,067.56
递延所得税负债增加(元)-93,085.090-183,178.98-90,870
存货的减少(元)-3,174,085.950265,930.513,334,370.97
经营性应收项目的减少(元)19,278,719.490-10,283,425.33,383,461.09
经营性应付项目的增加(元)-23,993,884.501,105,558.56-10,607,596.05
经营活动产生的现金流量净额(元)3,398,063.04017,054,866.826,969,882.19
现金的期末余额(元)4,861,643.0806,968,394.6110,378,441.79
减:现金的期初余额(元)6,968,394.6108,618,365.248,618,365.24
现金及现金等价物的净增加额(元)-2,106,751.530-1,649,970.631,760,076.55
公告日期2024-08-092024-07-302024-04-112023-08-10