现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)11,219,932.858,257,131.387,133,872.0619,706,557.25
收到的税费返还(元)051,986.7951,986.79660,357.58
收到其他与经营活动有关的现金(元)253,792.281,804,249.11222,290.663,576,700.7
经营活动现金流入小计(元)11,473,725.1310,113,367.287,408,149.5123,943,615.53
购买商品、接受劳务支付的现金(元)4,408,727.054,430,273.144,421,461.7314,619,988.71
支付给职工以及为职工支付的现金(元)928,504.512,554,662.671,322,886.692,946,264.51
支付的各项税费(元)196,843.34718,309.01659,653.51671,705.7
支付其他与经营活动有关的现金(元)972,791.851,824,100.83690,375.243,456,651.72
经营活动现金流出小计(元)6,506,866.759,527,345.657,094,377.1721,694,610.64
经营活动产生的现金流量净额(元)4,966,858.38586,021.63313,772.342,249,004.89
二、投资活动产生的现金流量:
收回投资收到的现金(元)00075,000
取得投资收益收到的现金(元)0318,584.0900
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0157,995.67360,0000
投资活动现金流入小计(元)0476,579.76360,00075,000
购建固定资产、无形资产和其他长期资产支付的现金(元)196,650231,457.13104,916.78755,953.97
投资活动现金流出小计(元)196,650231,457.13104,916.78755,953.97
投资活动产生的现金流量净额(元)-196,650245,122.63255,083.22-680,953.97
三、筹资活动产生的现金流量:
取得借款收到的现金(元)4,000,000699,000043,389,000
收到其他与筹资活动有关的现金(元)1,100,000950,0001,558,00052,350,000
筹资活动现金流入小计(元)5,100,0001,649,0001,558,00095,739,000
偿还债务支付的现金(元)10,000719,00010,00044,880,000
分配股利、利润或偿付利息支付的现金(元)540,254.56972,032.19482,571.651,124,557.34
支付其他与筹资活动有关的现金(元)8,950,0001,609,342.981,271,002.751,833,305.5
筹资活动现金流出小计(元)9,500,254.563,300,375.171,763,574.3597,837,862.84
筹资活动产生的现金流量净额(元)-4,400,254.56-1,651,375.17-205,574.35-2,098,862.84
五、现金及现金等价物净增加额369,953.82-820,230.91363,281.21-530,811.92
加:期初现金及现金等价物余额(元)603,775.211,424,006.12830,782.031,954,818.04
期末现金及现金等价物余额(元)973,729.03603,775.211,194,063.241,424,006.12
补充资料
净利润(元)-2,337,155.42-23,115,757.17-3,860,198.9916,972.83
资产减值准备(元)-283,592.7414,512,525.130-1,230,787.5
固定资产和投资性房地产折旧(元)1,015,078.532,185,719.091,103,645.982,560,977.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,015,078.532,185,719.091,103,645.982,560,977.36
无形资产摊销(元)53,569.7105,764.452,882.2101,831.08
长期待摊费用摊销(元)181,448.05479,201.3255,059.9413,706.17
处置固定资产、无形资产和其他长期资产的损失(元)096,088.9893,185.420
固定资产报废损失(元)0-2,903.56013,929.15
财务费用(元)516,272.6972,248.4461,524.231,124,680.84
投资损失(元)0-540,389.3-543,608.060
存货的减少(元)834,208.43-1,169,514.62-2,090,919.64-1,389,823.84
经营性应收项目的减少(元)5,213,640.356,241,565.244,450,269.083,510,736.85
经营性应付项目的增加(元)-523,181.24-3,104,092.34-3,744,920.35-4,091,266.27
经营活动产生的现金流量净额(元)4,966,858.38586,021.63313,772.342,249,004.89
现金的期末余额(元)973,729.03603,775.211,194,063.241,424,006.12
减:现金的期初余额(元)603,775.211,424,006.12830,782.031,954,818.04
现金及现金等价物的净增加额(元)369,953.82-820,230.91363,281.21-530,811.92
公告日期2024-08-262024-04-242023-08-252023-04-25