现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)15,655,002.0241,208,049.6124,167,968.2964,749,585.19
收到的税费返还(元)768,981.63289,277.4391,598.09336,810.26
收到其他与经营活动有关的现金(元)584,971.971,142,142.22762,028.12523,748.77
经营活动现金流入小计(元)17,008,955.6242,639,469.2625,021,594.565,610,144.22
购买商品、接受劳务支付的现金(元)5,831,724.0610,751,139.165,435,655.1654,810,059.5
支付给职工以及为职工支付的现金(元)3,378,292.955,917,333.693,727,691.476,038,695.56
支付的各项税费(元)524,942.962,740,164.32,379,175.352,241,245.82
支付其他与经营活动有关的现金(元)2,703,841.213,920,298.171,788,994.784,496,711.85
经营活动现金流出小计(元)12,438,801.1823,328,935.3213,331,516.7667,586,712.73
经营活动产生的现金流量净额(元)4,570,154.4419,310,533.9411,690,077.74-1,976,568.51
二、投资活动产生的现金流量:
收回投资收到的现金(元)11,000,00030,500,00021,000,0006,000,000
取得投资收益收到的现金(元)11,418.8840,159.3129,955.8212,511.11
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2,5520029,017
投资活动现金流入小计(元)11,013,970.8830,540,159.3121,029,955.826,041,528.11
购建固定资产、无形资产和其他长期资产支付的现金(元)8,400,617.4514,789,968.758,703,959.472,526,000.69
投资支付的现金(元)11,000,00030,500,00021,000,0006,000,000
投资活动现金流出小计(元)19,400,617.4545,289,968.7529,703,959.478,526,000.69
投资活动产生的现金流量净额(元)-8,386,646.57-14,749,809.44-8,674,003.65-2,484,472.58
三、筹资活动产生的现金流量:
取得借款收到的现金(元)09,900,000020,000,000
收到其他与筹资活动有关的现金(元)05,000,000017,500,000
筹资活动现金流入小计(元)014,900,000037,500,000
偿还债务支付的现金(元)400,0005,000,000020,000,000
分配股利、利润或偿付利息支付的现金(元)5,167,638.75197,810.94176,284.68219,658.3
支付其他与筹资活动有关的现金(元)79,194.445,281,104.15021,556,261.5
筹资活动现金流出小计(元)5,646,833.1910,478,915.09176,284.6841,775,919.8
筹资活动产生的现金流量净额(元)-5,646,833.194,421,084.91-176,284.68-4,275,919.8
四、汇率变动对现金及现金等价物的影响36,312.181,474.12-4,843.2321,579.26
五、现金及现金等价物净增加额-9,427,013.148,983,283.532,834,946.18-8,715,381.63
加:期初现金及现金等价物余额(元)10,124,796.511,141,512.981,141,512.989,856,894.61
期末现金及现金等价物余额(元)697,783.3710,124,796.513,976,459.161,141,512.98
补充资料
净利润(元)1,967,305.714,923,812.322,909,956.3512,133,864.09
资产减值准备(元)084,532.06098,029.84
固定资产和投资性房地产折旧(元)622,549.941,251,511.49628,384.11,299,533.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)622,549.941,251,511.49628,384.11,299,533.85
无形资产摊销(元)64,113.42128,226.8464,113.42128,226.84
处置固定资产、无形资产和其他长期资产的损失(元)000-17,269.95
财务费用(元)149,659.72319,246.03169,182.05454,507.27
投资损失(元)343,312.85976,241.35378,177.85812,729.64
递延所得税(元)37,984.4462,022.7970,395.01592,368.73
其中:递延所得税资产减少(元)37,984.4462,022.7970,395.01592,368.73
存货的减少(元)-1,240,560.213,298,711.271,996,028.32-6,239,936.07
经营性应收项目的减少(元)3,121,082.7411,228,648.267,939,052.33-16,578,373.43
经营性应付项目的增加(元)-795,243.02-2,648,061.48-2,933,345.364,346,852.76
经营活动产生的现金流量净额(元)4,570,154.4419,310,533.9411,690,077.74-1,976,568.51
不涉及现金收支的投资和筹资活动金额其他项目(元)094,954094,946.37
现金的期末余额(元)697,783.3710,124,796.513,976,459.161,141,512.98
减:现金的期初余额(元)10,124,796.511,141,512.981,141,512.989,856,894.61
现金及现金等价物的净增加额(元)-9,427,013.148,983,283.532,834,946.18-8,715,381.63
公告日期2024-08-282024-04-252023-08-252023-04-26