现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)219,749,397.17472,218,151.9200,011,567.3496,943,415.2
收到的税费返还(元)7,109,229.1317,539,823.56,019,861.3612,703,822.5
收到其他与经营活动有关的现金(元)2,725,982.515,791,212.65,389,514.915,853,638.34
经营活动现金流入小计(元)229,584,608.81495,549,188211,420,943.57515,500,876.04
购买商品、接受劳务支付的现金(元)165,038,310.77328,407,800.71128,501,936.83335,266,421.9
支付给职工以及为职工支付的现金(元)39,571,893.4173,630,698.635,247,076.6466,880,477.04
支付的各项税费(元)6,497,860.1318,086,344.437,934,977.4815,022,540.68
支付其他与经营活动有关的现金(元)21,281,717.8118,363,133.7324,163,227.6814,786,282.09
经营活动现金流出小计(元)232,389,782.12438,487,977.47195,847,218.63431,955,721.71
经营活动产生的现金流量净额(元)-2,805,173.3157,061,210.5315,573,724.9483,545,154.33
二、投资活动产生的现金流量:
收回投资收到的现金(元)40,000,00045,000,0007,000,00010,000,000
取得投资收益收到的现金(元)335,250232,229.48,486.2877,287.67
处置固定资产、无形资产和其他长期资产收回的现金净额(元)000589,487.18
投资活动现金流入小计(元)40,335,25045,232,229.47,008,486.2810,666,774.85
购建固定资产、无形资产和其他长期资产支付的现金(元)4,158,522.3537,844,604.9732,187,711.0528,234,239.9
投资支付的现金(元)40,000,00075,000,000020,200,000
投资活动现金流出小计(元)44,158,522.35112,844,604.9732,187,711.0548,434,239.9
投资活动产生的现金流量净额(元)-3,823,272.35-67,612,375.57-25,179,224.77-37,767,465.05
三、筹资活动产生的现金流量:
取得借款收到的现金(元)97,157,916.23159,400,00074,400,000134,026,742.8
收到其他与筹资活动有关的现金(元)011,231,731.46014,205,627.13
筹资活动现金流入小计(元)97,157,916.23170,631,731.4674,400,000148,232,369.93
偿还债务支付的现金(元)90,032,618167,500,00053,478,715.5103,926,742.8
分配股利、利润或偿付利息支付的现金(元)11,292,997.8823,351,979.4911,476,584.1411,152,180.07
支付其他与筹资活动有关的现金(元)879,510.331,493,649.11838,916.4923,304,130.53
筹资活动现金流出小计(元)102,205,126.21192,345,628.665,794,216.13138,383,053.4
筹资活动产生的现金流量净额(元)-5,047,209.98-21,713,897.148,605,783.879,849,316.53
四、汇率变动对现金及现金等价物的影响06,118.530100,761.91
五、现金及现金等价物净增加额-11,675,655.64-32,258,943.65-999,715.9655,727,767.72
加:期初现金及现金等价物余额(元)31,258,942.2763,517,885.9263,517,885.927,790,118.2
期末现金及现金等价物余额(元)19,583,286.6331,258,942.2762,518,169.9663,517,885.92
补充资料
净利润(元)12,633,701.8636,676,779.7613,419,528.4527,534,328.58
资产减值准备(元)128,955.241,779,262.76290,364.23528,720.84
固定资产和投资性房地产折旧(元)8,403,946.2317,553,196.78,165,283.5714,895,854.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,403,946.2317,553,196.78,165,283.5714,895,854.05
无形资产摊销(元)212,186.17404,751.5189,174.04319,149.35
长期待摊费用摊销(元)1,199,566.122,094,014.891,039,0192,434,662.2
处置固定资产、无形资产和其他长期资产的损失(元)0-884.96-884.9656,291.13
固定资产报废损失(元)035,897.260224,518.23
公允价值变动损失(元)-62,694.44-77,917.89-140,044.52101,194.52
财务费用(元)2,153,450.925,187,887.052,249,878.124,086,764.3
投资损失(元)-257,332.11-330,108.1-8,486.28-77,287.67
递延所得税(元)-485,520.17-214,462.67-161,435.11637,608.41
其中:递延所得税资产减少(元)-381,795.41-422,369.34-121,375.51-160,147.37
递延所得税负债增加(元)-103,724.76207,906.67-40,059.6797,755.78
存货的减少(元)-18,554,413.3911,597,090.526,737,373.77,850,733.74
经营性应收项目的减少(元)1,749,969.65-22,235,282.03-24,508,505.4723,306,368.18
经营性应付项目的增加(元)-11,784,402.17975,118.736,883,964.521,510,998.77
经营活动产生的现金流量净额(元)-2,805,173.3157,061,210.5315,573,724.9483,545,154.33
现金的期末余额(元)19,583,286.6331,258,942.2762,518,169.9663,517,885.92
减:现金的期初余额(元)31,258,942.2763,517,885.9263,517,885.927,790,118.2
现金及现金等价物的净增加额(元)-11,675,655.64-32,258,943.65-999,715.9655,727,767.72
公告日期2024-08-192024-04-262023-08-282024-04-26